PUGET ENERGY INC /WA Financial Statements (2026 and earlier)
Company Profile
| Business Address |
355 110TH AVE NE BELLEVUE, WA 98004 |
| State of Incorp. | WA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4911 - Electric Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 102 | 149 | 106 | 57 | 52 | 45 | |||
| Cash and cash equivalent | 102 | 149 | 106 | 57 | 52 | 45 | |||
| Restricted cash and investments | 39 | 66 | 63 | 46 | 30 | 21 | |||
| Receivables | 539 | 547 | 673 | 399 | 352 | 316 | |||
| Derivative instruments and hedges, assets | 33 | 74 | 587 | 128 | 33 | 24 | |||
| Other undisclosed current assets | 696 | 597 | 569 | 508 | 450 | 429 | |||
| Total current assets: | 1,408 | 1,432 | 1,998 | 1,138 | 917 | 835 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 91 | 95 | 100 | 105 | 1 | 1 | |||
| Operating lease, right-of-use asset | 181 | 194 | 194 | 185 | 172 | 183 | |||
| Intangible assets, net (including goodwill) | 1,657 | 1,657 | 1,657 | 1,657 | 1,657 | 1,657 | |||
| Goodwill | 1,657 | 1,657 | 1,657 | 1,657 | 1,657 | 1,657 | |||
| Derivative instruments and hedges | 6 | 35 | 95 | 26 | 9 | 8 | |||
| Regulated entity, other noncurrent assets | 1,355 | 1,164 | 784 | ||||||
| Other noncurrent assets | 310 | 259 | 180 | 163 | 81 | 93 | |||
| Other undisclosed noncurrent assets | 13,952 | 12,896 | 12,180 | 12,598 | 12,207 | 11,883 | |||
| Total noncurrent assets: | 17,552 | 16,300 | 15,190 | 14,734 | 14,126 | 13,825 | |||
| TOTAL ASSETS: | 18,960 | 17,732 | 17,188 | 15,872 | 15,043 | 14,660 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 795 | 691 | 905 | 688 | 569 | 551 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 68 | 74 | 75 | ||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 127 | 111 | 100 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 48 | 43 | 50 | ||
| Accounts payable | 550 | 456 | 666 | 444 | 342 | 326 | |||
| Accrued liabilities | 245 | 235 | 239 | ||||||
| Debt | 799 | 598 | 441 | 592 | 920 | 645 | |||
| Derivative instruments and hedges, liabilities | 218 | 186 | 125 | 63 | 31 | 13 | |||
| Other liabilities | 106 | 69 | 71 | 62 | 73 | 108 | |||
| Other undisclosed current liabilities | 64 | 23 | 22 | 20 | 2 | 2 | |||
| Total current liabilities: | 1,982 | 1,567 | 1,563 | 1,425 | 1,596 | 1,319 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 7,521 | 7,136 | 6,766 | 6,482 | 6,054 | 6,095 | |||
| Long-term debt, excluding current maturities | 7,424 | 7,037 | 6,663 | 6,204 | 5,892 | 5,920 | |||
| Finance lease, liability | 97 | 100 | 103 | 105 | 0 | 1 | |||
| Liabilities, other than long-term debt | 2,411 | 2,191 | 2,333 | 41 | 30 | 13 | |||
| Deferred income tax liabilities | 998 | 950 | 986 | ||||||
| Regulatory liability | 1,076 | 1,022 | 1,147 | ||||||
| Operating lease, liability | 167 | 181 | 181 | 173 | 161 | 174 | |||
| Derivative instruments and hedges, liabilities | 171 | 38 | 18 | 41 | 30 | 13 | |||
| Total noncurrent liabilities: | 9,932 | 9,328 | 9,099 | 6,523 | 6,084 | 6,108 | |||
| Total liabilities: | 11,914 | 10,894 | 10,662 | 7,948 | 7,679 | 7,427 | |||
| Equity | |||||||||
| Equity, attributable to parent | 5,368 | 4,960 | 4,964 | 4,563 | 4,140 | 4,000 | |||
| Additional paid in capital | 3,816 | 3,524 | 3,524 | 3,524 | 3,314 | 3,309 | |||
| Accumulated other comprehensive income (loss) | 43 | 18 | (25) | (27) | (86) | (84) | |||
| Retained earnings | 1,509 | 1,419 | 1,465 | 1,067 | 913 | 775 | |||
| Total equity: | 5,368 | 4,960 | 4,964 | 4,563 | 4,140 | 4,000 | |||
| Other undisclosed liabilities and equity | 1,678 | 1,878 | 1,561 | 3,361 | 3,224 | 3,233 | |||
| TOTAL LIABILITIES AND EQUITY: | 18,960 | 17,732 | 17,188 | 15,872 | 15,043 | 14,660 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,856 | 4,817 | 4,221 | 3,806 | 3,326 | 3,401 | ||
| Cost of revenue | (330) | (35) | (293) | |||||
| Cost of product and service sold | (330) | (293) | ||||||
| Provision for loan, lease, and other losses | (35) | |||||||
| Other undisclosed gross profit | ||||||||
| Gross profit: | 4,526 | 4,782 | 3,928 | 3,806 | 3,326 | 3,401 | ||
| Operating expenses | (4,249) | (4,486) | (3,444) | (3,228) | (2,819) | (2,882) | ||
| Other undisclosed operating income | 330 | 35 | 293 | |||||
| Operating income: | 607 | 331 | 778 | 578 | 508 | 519 | ||
| Nonoperating income | 121 | 77 | 44 | 60 | 50 | 65 | ||
| Public utilities, allowance for funds used during construction, additions | 38 | 25 | 18 | 17 | 15 | 15 | ||
| Other nonoperating income | 83 | 52 | 26 | 43 | 36 | 51 | ||
| Interest and debt expense | (432) | (382) | (348) | (352) | (374) | (357) | ||
| Income from continuing operations before income taxes: | 296 | 26 | 474 | 285 | 184 | 228 | ||
| Income tax expense (benefit) | (31) | 27 | (60) | (25) | (2) | (17) | ||
| Income from continuing operations: | 265 | 54 | 414 | 261 | 183 | 211 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 261 | 183 | 211 | |
| Net income available to common stockholders, diluted: | 265 | 54 | 414 | 261 | 183 | 211 | ||
Comprehensive Income ($ in millions)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 265 | 54 | 414 | 261 | 183 | 211 | ||
| Other comprehensive income (loss) | 9 | 9 | 1 | 16 | (1) | (2) | ||
| Comprehensive income: | 274 | 63 | 415 | 277 | 182 | 209 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 16 | 33 | 2 | 43 | (2) | (5) | ||
| Comprehensive income, net of tax, attributable to parent: | 291 | 96 | 417 | 320 | 180 | 204 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.