AEI INCOME & GROWTH FUND 25 LLC Financial Statements (2023 and earlier)
Company Profile
Business Address |
30 EAST 7TH STREET ST PAUL, MN 55101 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 65 - Real Estate (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 657 | 703 | 3,757 | 2,218 | 6,082 | 2,139 | 1,781 | ||
Cash and cash equivalents | 657 | 703 | 3,757 | 2,218 | 6,082 | 2,139 | 1,781 | ||
Receivables | 11 | 123 | |||||||
Total current assets: | 668 | 826 | 3,757 | 2,218 | 6,082 | 2,139 | 1,781 | ||
Noncurrent Assets | |||||||||
Inventory, real estate | 516 | 650 | |||||||
Property, plant and equipment | 18,874 | 18,874 | 16,519 | 20,205 | 18,387 | 19,871 | 19,863 | ||
Long-term investments and receivables, including: | 11 | ||||||||
Other undisclosed long-term investments and receivables | 11 | ||||||||
Intangible assets, net (including goodwill) | 2,712 | 2,712 | 2,217 | 2,168 | 1,487 | 2,328 | 2,328 | ||
Intangible assets, net (excluding goodwill) | 2,712 | 2,712 | 2,217 | 2,168 | 1,487 | 2,328 | 2,328 | ||
Other undisclosed noncurrent assets | (2,837) | (1,825) | |||||||
Total noncurrent assets: | 18,750 | 19,772 | 19,253 | 22,373 | 19,874 | 22,199 | 22,841 | ||
Other undisclosed assets | (1,558) | (976) | (171) | 1,580 | 2,587 | ||||
TOTAL ASSETS: | 19,417 | 20,599 | 21,451 | 23,615 | 25,784 | 25,919 | 27,209 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 286 | 416 | 414 | 424 | 720 | 425 | 536 | ||
Interest and dividends payable | 286 | 416 | 414 | 424 | 720 | 425 | 536 | ||
Due to related parties | 95 | 122 | 132 | 211 | 155 | 66 | 129 | ||
Other undisclosed current liabilities | 35 | 35 | 18 | 27 | 15 | 15 | 15 | ||
Total current liabilities: | 417 | 573 | 565 | 662 | 891 | 507 | 681 | ||
Noncurrent Liabilities | |||||||||
Liabilities, other than long-term debt | 19 | 33 | 46 | 60 | 73 | 87 | |||
Off-market lease, unfavorable | 19 | 33 | 46 | 60 | 73 | 87 | |||
Total noncurrent liabilities: | 19 | 33 | 46 | 60 | 73 | 87 | |||
Total liabilities: | 417 | 593 | 597 | 708 | 951 | 580 | 768 | ||
Stockholders' equity | |||||||||
Other undisclosed liabilities and equity | 19,000 | 20,006 | 20,854 | 22,907 | 24,833 | 25,338 | 26,441 | ||
TOTAL LIABILITIES AND EQUITY: | 19,417 | 20,599 | 21,451 | 23,615 | 25,784 | 25,919 | 27,209 |
Income Statement (P&L) ($ in thousands) Annual | Quarterly
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,398 | 1,244 | 1,419 | 1,216 | 1,216 | 983 | 1,278 | |
Revenue, net | ✕ | ✕ | ✕ | ✕ | 2,292 | 2,386 | 2,487 | |
Operating lease, lease income | 1,744 | ✕ | ✕ | ✕ | ✕ | |||
Operating leases, income statement, lease revenue | ✕ | ✕ | ✕ | 2,097 | ✕ | ✕ | ✕ | |
Other income | 0 | 172 | 377 | 41 | 765 | 21 | 432 | |
Gross profit: | 1,398 | 1,244 | 1,419 | 1,216 | 1,216 | 983 | 1,278 | |
Operating expenses | (1,351) | (1,307) | (2,210) | (2,223) | (1,395) | (205) | (97) | |
Other undisclosed operating income (loss) | 346 | 547 | 547 | 880 | 1,033 | 172 | (806) | |
Operating income (loss): | 393 | 484 | (244) | (127) | 854 | 949 | 376 | |
Nonoperating income (Investment Income, Nonoperating) | 0 | 7 | 36 | 41 | 7 | 6 | 8 | |
Income (loss) from continuing operations before equity method investments, income taxes: | 394 | 491 | (208) | (86) | 861 | 955 | 384 | |
Other undisclosed income from continuing operations before income taxes | 758 | 16 | 424 | |||||
Income (loss) from continuing operations: | 394 | 491 | (208) | (86) | 1,618 | 971 | 808 | |
Income from discontinued operations | 96 | 64 | ||||||
Income (loss) before gain (loss) on sale of properties: | 394 | 491 | (208) | (86) | 1,618 | 1,067 | 873 | |
Other undisclosed net income | 165 | 341 | ||||||
Net income (loss) available to common stockholders, diluted: | 394 | 656 | 133 | (86) | 1,618 | 1,067 | 873 |
Comprehensive Income ($ in thousands)Annual | Quarterly
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 394 | 656 | 133 | (86) | 1,618 | 1,067 | 873 | |
Comprehensive income (loss), net of tax, attributable to parent: | 394 | 656 | 133 | (86) | 1,618 | 1,067 | 873 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.