XACTLY CORP Financial Statements (2025 and earlier)
Company Profile
| Business Address |
300 PARK AVENUE, SUITE 1700 SAN JOSE, CA 95110 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 4/30/2017 MRQ | 1/31/2017 | 1/31/2016 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 41,544 | 48,027 | |||
| Cash and cash equivalent | 15,010 | 48,027 | |||
| Short-term investments | 26,534 | ||||
| Restricted cash and investments | 102 | 286 | |||
| Receivables | 26,447 | 20,278 | |||
| Other undisclosed current assets | 4,105 | 3,219 | |||
| Total current assets: | 72,198 | 71,810 | |||
| Noncurrent Assets | |||||
| Property, plant and equipment | 9,134 | 8,410 | |||
| Intangible assets, net (including goodwill) | 6,384 | 6,384 | |||
| Goodwill | 6,384 | 6,384 | |||
| Other noncurrent assets | 280 | 280 | |||
| Total noncurrent assets: | 15,798 | 15,074 | |||
| TOTAL ASSETS: | 87,996 | 86,884 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities, including: | 8,355 | 9,512 | |||
| Settlement liabilities | 500 | ||||
| Taxes payable | 432 | 460 | |||
| Employee-related liabilities | 4,528 | 5,148 | |||
| Accounts payable | 946 | ||||
| Accrued liabilities | 1,626 | 1,909 | |||
| Other undisclosed accounts payable and accrued liabilities | 823 | 1,495 | |||
| Debt | 9,000 | 9,000 | |||
| Deferred revenue and credits | 53,375 | 41,183 | |||
| Other undisclosed current liabilities | 927 | 2,343 | |||
| Total current liabilities: | 71,657 | 62,038 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 4,346 | 6,826 | |||
| Long-term debt, excluding current maturities | 4,346 | 6,826 | |||
| Liabilities, other than long-term debt | 6,815 | 7,584 | |||
| Deferred revenue and credits | 3,486 | 3,327 | |||
| Other liabilities | 3,329 | 4,257 | |||
| Total noncurrent liabilities: | 11,161 | 14,410 | |||
| Total liabilities: | 82,818 | 76,448 | |||
| Equity | |||||
| Equity, attributable to parent | 5,178 | 10,436 | |||
| Common stock | 32 | 30 | |||
| Additional paid in capital | 162,781 | 151,064 | |||
| Accumulated other comprehensive loss | (243) | (180) | |||
| Accumulated deficit | (157,392) | (140,478) | |||
| Total equity: | 5,178 | 10,436 | |||
| TOTAL LIABILITIES AND EQUITY: | 87,996 | 86,884 | |||
Income Statement (P&L) ($ in thousands)
| 4/30/2017 TTM | 1/31/2017 | 1/31/2016 | ||
|---|---|---|---|---|
| Revenues (Revenue, Net) | 95,461 | 75,974 | ||
| Cost of revenue (Cost of Product and Service Sold) | (37,379) | (31,402) | ||
| Gross profit: | 58,082 | 44,572 | ||
| Operating expenses | (74,297) | (64,988) | ||
| Operating loss: | (16,215) | (20,416) | ||
| Nonoperating expense | (458) | (4,004) | ||
| Interest and debt expense | (501) | (1,524) | ||
| Loss from continuing operations before equity method investments, income taxes: | (17,174) | (25,944) | ||
| Other undisclosed income from continuing operations before income taxes | 501 | 1,524 | ||
| Loss from continuing operations before income taxes: | (16,673) | (24,420) | ||
| Income tax expense | (241) | (299) | ||
| Loss from continuing operations: | (16,914) | (24,719) | ||
| Loss before gain (loss) on sale of properties: | (16,914) | (24,719) | ||
| Net loss available to common stockholders, diluted: | (16,914) | (24,719) | ||
Comprehensive Income ($ in thousands)
| 4/30/2017 TTM | 1/31/2017 | 1/31/2016 | ||
|---|---|---|---|---|
| Net loss: | (16,914) | (24,719) | ||
| Comprehensive loss: | (16,914) | (24,719) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (63) | (84) | ||
| Comprehensive loss, net of tax, attributable to parent: | (16,977) | (24,803) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.