LINCOLNWAY ENERGY, LLC Financial Statements (2025 and earlier)
Company Profile
| Business Address |
59511 W. LINCOLN HIGHWAY NEVADA, IA 50201 |
| State of Incorp. | IA |
| Fiscal Year End | September 30 |
| Industry (SIC) | 286 - Industrial Organic Chemicals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2022 MRQ | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 12,175 | 7,201 | 261 | 668 | 691 | 613 | |||
| Cash and cash equivalent | 12,175 | 7,201 | 261 | 668 | 691 | 613 | |||
| Receivables | 6,561 | 4,602 | 3,260 | 2,786 | 3,229 | 3,089 | |||
| Inventory, net of allowances, customer advances and progress billings | 8,864 | 7,246 | 6,441 | 4,557 | 5,685 | 5,727 | |||
| Inventory | 8,864 | 7,246 | 6,441 | 4,557 | 5,685 | 5,727 | |||
| Derivative instruments and hedges, assets | 1,457 | 300 | 189 | 555 | 429 | 498 | |||
| Other undisclosed current assets | 376 | 304 | 308 | 291 | 376 | 389 | |||
| Total current assets: | 29,433 | 19,654 | 10,458 | 8,858 | 10,409 | 10,315 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 6,393 | 7,179 | ✕ | ✕ | ✕ | ||||
| Property, plant and equipment | 35,971 | 37,875 | 42,392 | 48,716 | 39,945 | 34,929 | |||
| Other noncurrent assets | 1,063 | 1,103 | |||||||
| Other undisclosed noncurrent assets | 864 | 830 | 819 | 841 | |||||
| Total noncurrent assets: | 43,427 | 46,157 | 43,256 | 49,546 | 40,764 | 35,770 | |||
| TOTAL ASSETS: | 72,859 | 65,811 | 53,714 | 58,403 | 51,173 | 46,085 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,475 | 2,572 | 2,571 | 3,351 | 4,590 | 4,241 | |||
| Accounts payable | 3,727 | 1,858 | 1,794 | 2,379 | 3,277 | 3,166 | |||
| Accrued liabilities | 748 | 713 | 776 | 972 | 1,313 | 1,075 | |||
| Debt | 5,000 | 562 | 25,000 | 366 | 28 | ||||
| Due to related parties | 1,470 | 439 | 375 | 657 | 643 | 780 | |||
| Other undisclosed current liabilities | 2,182 | 2,165 | 368 | ||||||
| Total current liabilities: | 13,127 | 5,738 | 28,314 | 4,374 | 5,233 | 5,049 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 19,211 | 26,715 | 15,200 | 3,000 | 2,500 | ||||
| Long-term debt, excluding current maturities | 15,000 | 21,700 | 15,200 | 3,000 | 2,500 | ||||
| Liabilities, other than long-term debt | 1,302 | 844 | 650 | 534 | 943 | 1,043 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | 444 | 593 | ||
| Other liabilities | 1,302 | 844 | 650 | 534 | 499 | 450 | |||
| Operating lease, liability | 4,211 | 5,015 | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent liabilities | 296 | ||||||||
| Total noncurrent liabilities: | 20,513 | 27,559 | 650 | 16,030 | 3,943 | 3,543 | |||
| Total liabilities: | 33,640 | 33,296 | 28,964 | 20,404 | 9,176 | 8,592 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 39,220 | 32,570 | 24,750 | 37,999 | 41,998 | 37,494 | |||
| Retained earnings (accumulated deficit) | (7,271) | (13,920) | (14,240) | (991) | 3,008 | (1,496) | |||
| Other undisclosed equity, attributable to parent | 46,490 | 46,490 | 38,990 | 38,990 | 38,990 | 38,990 | |||
| Total equity: | 39,220 | 32,570 | 24,750 | 37,999 | 41,998 | 37,494 | |||
| TOTAL LIABILITIES AND EQUITY: | 72,859 | 65,867 | 53,714 | 58,403 | 51,173 | 46,085 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2022 TTM | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 171,986 | 105,157 | 97,386 | 102,051 | 110,845 | 101,142 | ||
| Cost of revenue (Cost of Product and Service Sold) | (162,605) | (101,072) | (105,076) | (102,334) | (103,151) | (99,341) | ||
| Gross profit: | 9,381 | 4,085 | (7,690) | (283) | 7,694 | 1,801 | ||
| Operating expenses | (2,899) | (3,333) | (3,485) | (3,237) | (3,136) | (3,379) | ||
| Other undisclosed operating loss | (4,385) | |||||||
| Operating income (loss): | 6,482 | 751 | (15,559) | (3,520) | 4,558 | (1,578) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 168 | (431) | 2,310 | 572 | (54) | (62) | ||
| Interest and debt expense | (506) | (1,125) | (801) | (376) | (376) | (376) | ||
| Income (loss) from continuing operations: | 6,144 | (805) | (14,050) | (3,323) | 4,128 | (2,016) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | 6,144 | (805) | (14,050) | (3,323) | 4,128 | (2,016) | |
| Net income (loss): | 6,144 | (805) | (14,050) | (3,323) | 4,128 | (2,016) | ||
| Other undisclosed net income attributable to parent | 506 | 1,125 | 801 | 376 | 376 | 376 | ||
| Net income (loss) available to common stockholders, diluted: | 6,649 | 320 | (13,249) | (2,947) | 4,504 | (1,640) | ||
Comprehensive Income ($ in thousands)
| 3/31/2022 TTM | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 6,144 | (805) | (14,050) | (3,323) | 4,128 | (2,016) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 6,144 | (805) | (14,050) | (3,323) | 4,128 | (2,016) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.