Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
MOODY NATIONAL REIT I, INC. Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6363 WOODWAY DRIVE, SUITE 110 HOUSTON, TX 77057 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2017 MRQ | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 2,419 | 14,071 | 23,844 | 5,324 | 2,710 | |||
| Cash and cash equivalent | 2,419 | 14,071 | 23,844 | 5,324 | 2,710 | |||
| Restricted cash and investments | 5,685 | 12,038 | 5,388 | 3,296 | 1,592 | |||
| Total current assets: | 8,104 | 26,110 | 29,232 | 8,620 | 4,303 | |||
| Noncurrent Assets | ||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 55,655 | 48,126 | 31,149 | 6,760 | 2,460 | |||
| Regulated entity, other noncurrent assets | 2,192 | |||||||
| Total noncurrent assets: | 57,847 | 48,126 | 31,149 | 6,760 | 2,460 | |||
| Other undisclosed assets | 201,299 | 215,633 | 130,377 | 55,538 | 22,324 | |||
| TOTAL ASSETS: | 267,250 | 289,868 | 190,758 | 70,918 | 29,086 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Noncurrent Liabilities | ||||||||
| Other undisclosed liabilities | 176,673 | 185,538 | 117,232 | 46,282 | 18,384 | |||
| Total liabilities: | 176,673 | 185,538 | 117,232 | 46,282 | 18,384 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | 84,194 | 96,814 | 73,234 | 24,148 | 10,234 | |||
| Common stock | 133 | 131 | 100 | 33 | 14 | |||
| Additional paid in capital | 116,651 | 114,527 | 87,458 | 28,279 | 11,166 | |||
| Accumulated deficit | (32,591) | (17,843) | (14,325) | (945) | ||||
| Other undisclosed equity, attributable to parent | (4,165) | |||||||
| Equity, attributable to noncontrolling interest | 6,382 | 7,193 | 292 | |||||
| Other undisclosed equity | 321 | 487 | 467 | |||||
| Total equity: | 90,576 | 104,329 | 73,526 | 24,635 | 10,702 | |||
| Other undisclosed liabilities and equity | 1 | 1 | 1 | 1 | 1 | |||
| TOTAL LIABILITIES AND EQUITY: | 267,250 | 289,868 | 190,758 | 70,918 | 29,086 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2017 TTM | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 61,930 | 52,167 | 23,987 | 8,246 | 1,095 | ||
| Revenue, net | 60,101 | 51,064 | 23,352 | 7,600 | 437 | ||
| Financial services revenue | 646 | 658 | |||||
| Cost of revenue (Cost of Product and Service Sold) | (37,026) | (30,895) | (14,847) | (4,690) | (274) | ||
| Gross profit: | 24,904 | 21,272 | 9,141 | 3,556 | 821 | ||
| Operating expenses | (57,953) | (50,772) | (26,279) | (8,356) | (867) | ||
| Other undisclosed operating income | 37,026 | 30,895 | 14,847 | 4,690 | 274 | ||
| Operating income (loss): | 3,977 | 1,395 | (2,292) | (110) | 228 | ||
| Nonoperating income (expense) | (9,419) | 5,048 | |||||
| Interest and debt expense | (9,419) | (7,796) | (3,523) | (1,242) | (414) | ||
| Loss from continuing operations before equity method investments, income taxes: | (14,861) | (1,353) | (5,814) | (1,351) | (186) | ||
| Other undisclosed income from continuing operations before income taxes | 9,419 | 7,796 | |||||
| Income (loss) from continuing operations before income taxes: | (5,442) | 6,443 | (5,814) | (1,351) | (186) | ||
| Income tax expense (benefit) | 1,054 | 492 | 495 | (16) | (2) | ||
| Income (loss) from continuing operations: | (4,387) | 6,935 | (5,319) | (1,368) | (187) | ||
| Income (loss) before gain (loss) on sale of properties: | (4,387) | 6,935 | (5,319) | (1,368) | (187) | ||
| Other undisclosed net income | 1,181 | ||||||
| Net income (loss): | (4,387) | 6,935 | (5,319) | (1,368) | 994 | ||
| Net loss attributable to noncontrolling interest | (78) | (78) | (374) | ||||
| Other undisclosed net income attributable to parent | 78 | 78 | 374 | ||||
| Net income (loss) attributable to parent: | (4,387) | 6,935 | (5,319) | (1,368) | 994 | ||
| Other undisclosed net income (loss) available to common stockholders, basic | 214 | (320) | (78) | (78) | (374) | ||
| Net income (loss) available to common stockholders, diluted: | (4,174) | 6,615 | (5,397) | (1,446) | 620 | ||
Comprehensive Income ($ in thousands)
| 6/30/2017 TTM | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | (4,387) | 6,935 | (5,319) | (1,368) | 994 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (4,387) | 6,935 | (5,319) | (1,368) | 994 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!