WILLBROS GROUP, INC.NEW Financial Statements (2026 and earlier)
Company Profile
| Business Address |
4400 POST OAK PARKWAY, SUITE 1000 HOUSTON, TX 77027 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1389 - Oil and Gas Field Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2018 MRQ | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 33,472 | 41,420 | 58,832 | 23,273 | 42,569 | 54,380 | |||
| Cash and cash equivalent | 33,472 | 41,420 | 58,832 | 23,273 | 42,569 | 54,380 | |||
| Receivables | 142,192 | 112,037 | 149,753 | 347,137 | 383,461 | 394,267 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,152 | 800 | 1,383 | 3,555 | 4,355 | 8,688 | |||
| Inventory | 1,152 | 800 | 1,383 | 3,555 | 4,355 | 8,688 | |||
| Disposal group, including discontinued operation | 324 | 505 | 1,247 | ||||||
| Asset, held-for-sale, not part of disposal group | 1,804 | 9,050 | 3,774 | ✕ | ✕ | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 32,093 | ||
| Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | 7,057 | 58,723 | 62,804 | ||
| Costs in excess of billings | 13,992 | 11,938 | 20,451 | 39,781 | 57,431 | 90,182 | |||
| Other undisclosed current assets | 20,760 | 18,416 | 22,739 | 32,053 | 35,331 | 10,368 | |||
| Total current assets: | 213,696 | 194,166 | 258,179 | 452,856 | 581,870 | 652,782 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 30,113 | 38,123 | 50,352 | 94,432 | 111,566 | 128,324 | |||
| Intangible assets, net (including goodwill) | 67,181 | 76,848 | 86,862 | 116,130 | 143,139 | 158,062 | |||
| Intangible assets, net (excluding goodwill) | 67,181 | 76,848 | 86,862 | 116,130 | 143,139 | 158,062 | |||
| Restricted cash and investments | 40,367 | 40,206 | 35,212 | ||||||
| Other noncurrent assets | 12,520 | 13,378 | 14,299 | 28,078 | 34,093 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 38,996 | ||
| Deferred tax assets, net | 315 | ||||||||
| Other undisclosed noncurrent assets | 704 | 711 | 82 | ||||||
| Total noncurrent assets: | 150,181 | 168,870 | 187,429 | 239,351 | 288,798 | 325,464 | |||
| TOTAL ASSETS: | 363,877 | 363,036 | 445,608 | 692,207 | 870,668 | 978,246 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 138,161 | 83,488 | 107,709 | 207,313 | 259,060 | 304,945 | |||
| Taxes payable | 310 | 311 | 3,108 | 2,430 | 10,022 | 8,785 | |||
| Employee-related liabilities | 12,185 | 10,377 | 14,914 | 44,483 | 57,431 | 50,821 | |||
| Accounts payable | 54,414 | 34,770 | 48,501 | ||||||
| Accrued liabilities | 18,715 | 22,501 | 26,723 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 52,537 | 15,529 | 14,463 | 160,400 | 191,607 | 245,339 | |||
| Debt | 3,169 | 8,393 | 7,395 | 7,186 | |||||
| Provision for loss on contracts | 12,200 | ||||||||
| Disposal group, including discontinued operation | 100 | 3,792 | 36,500 | 5,000 | |||||
| Other liabilities | 6,056 | 6,253 | 7,583 | 7,462 | 5,846 | 8,084 | |||
| Other undisclosed current liabilities | 141,063 | 11,310 | 17,027 | 23,986 | 46,085 | 60,412 | |||
| Total current liabilities: | 297,580 | 104,843 | 135,488 | 247,154 | 354,886 | 385,627 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 89,189 | 92,652 | 280,637 | 269,813 | 296,634 | ||||
| Long-term debt, excluding current maturities | 89,189 | 92,652 | 280,170 | 268,425 | 294,353 | ||||
| Capital lease obligations | 467 | 1,388 | 2,281 | ||||||
| Liabilities, other than long-term debt | 33,986 | 33,867 | 40,068 | 50,474 | 52,651 | 84,153 | |||
| Deferred tax liabilities, net | 3,129 | 6,895 | 9,066 | 9,035 | |||||
| Disposal group, including discontinued operation, liabilities | 893 | 995 | 1,423 | 36,500 | |||||
| Other liabilities | 33,093 | 32,872 | 35,516 | 43,579 | 43,585 | 38,618 | |||
| Other undisclosed noncurrent liabilities | 603 | 117 | 4,544 | 5,499 | |||||
| Total noncurrent liabilities: | 34,589 | 123,056 | 132,720 | 331,228 | 327,008 | 386,286 | |||
| Total liabilities: | 332,169 | 227,899 | 268,208 | 578,382 | 681,894 | 771,913 | |||
| Equity | |||||||||
| Equity, attributable to parent | 31,708 | 135,137 | 177,400 | 113,536 | 188,485 | 205,664 | |||
| Common stock | 3,271 | 3,226 | 3,188 | 2,597 | 2,543 | 2,504 | |||
| Treasury stock, value | (15,702) | (15,137) | (14,731) | (13,832) | (12,070) | (11,394) | |||
| Additional paid in capital | 752,117 | 749,303 | 745,214 | 703,728 | 691,123 | 687,101 | |||
| Accumulated other comprehensive income (loss) | (1,862) | (4,234) | (6,009) | 2,788 | 8,807 | 13,504 | |||
| Accumulated deficit | (706,116) | (598,021) | (550,262) | (581,745) | (501,918) | (486,051) | |||
| Equity, attributable to noncontrolling interest | 289 | 289 | 669 | ||||||
| Total equity: | 31,708 | 135,137 | 177,400 | 113,825 | 188,774 | 206,333 | |||
| TOTAL LIABILITIES AND EQUITY: | 363,877 | 363,036 | 445,608 | 692,207 | 870,668 | 978,246 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues (Revenue, Net) | 849,983 | 731,685 | 908,994 | 2,026,749 | 2,018,783 | 2,005,153 | ||
| Cost of revenue | (874,738) | (691,599) | (886,709) | (1,855,127) | (1,802,435) | (1,806,611) | ||
| Cost of product and service sold | (874,738) | (685,389) | (869,840) | (1,855,127) | (1,802,435) | (1,806,611) | ||
| Other undisclosed gross profit | 6,210 | 18,469 | 2,400 | |||||
| Gross profit: | (24,755) | 46,296 | 40,754 | 174,022 | 216,348 | 198,542 | ||
| Operating expenses | (64,360) | (70,747) | (74,383) | (176,189) | (184,968) | (181,601) | ||
| Other undisclosed operating income (loss) | (2,226) | (6,210) | (18,469) | (641) | 2,751 | 4,255 | ||
| Operating income (loss): | (91,341) | (30,661) | (52,098) | (2,808) | 34,131 | 21,196 | ||
| Nonoperating expense | (16,282) | (13,651) | (66,482) | (45,897) | (43,033) | (33,194) | ||
| Interest and debt expense | (16,017) | (63) | (39,178) | (45,530) | (42,302) | (32,792) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 16,017 | 63 | 39,178 | 45,530 | 42,302 | 32,792 | ||
| Loss from continuing operations before income taxes: | (107,623) | (44,312) | (118,580) | (48,705) | (8,902) | (11,998) | ||
| Income tax expense (benefit) | 964 | 530 | 54,031 | (6,573) | (14,534) | (5,839) | ||
| Loss from continuing operations: | (106,659) | (43,782) | (64,549) | (55,278) | (23,436) | (17,837) | ||
| Income (loss) before gain (loss) on sale of properties: | (108,095) | (47,759) | 31,483 | (79,827) | (15,867) | (29,235) | ||
| Income (loss) from discontinued operations | (1,436) | (3,977) | 96,032 | (24,549) | 7,569 | (11,398) | ||
| Net income (loss): | (108,095) | (47,759) | 31,483 | (79,827) | (15,867) | (29,235) | ||
| Net loss attributable to noncontrolling interest | (976) | |||||||
| Net income (loss) available to common stockholders, diluted: | (108,095) | (47,759) | 31,483 | (79,827) | (15,867) | (30,211) | ||
Comprehensive Income ($ in thousands)
| 3/31/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (108,095) | (47,759) | 31,483 | (79,827) | (15,867) | (29,235) | ||
| Other comprehensive income (loss) | 2,372 | 1,775 | (8,797) | (6,019) | (4,697) | (1,066) | ||
| Comprehensive income (loss): | (105,723) | (45,984) | 22,686 | (85,846) | (20,564) | (30,301) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 976 | |||||||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (1,952) | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (105,723) | (45,984) | 22,686 | (85,846) | (20,564) | (31,277) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.