WHITE FOX VENTURES, INC. Financial Statements (2024 and earlier)
Company Profile
| Business Address |
387 PARK AVENUE SOUTH NEW YORK, NY 10016 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2111 - Cigarettes (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2016 MRQ | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 11 | 54 | 536 | 599 | |||
| Cash and cash equivalents | 11 | 54 | 536 | 599 | |||
| Inventory, net of allowances, customer advances and progress billings | 114 | ✕ | ✕ | ||||
| Inventory | 114 | ||||||
| Deposits current assets | 612 | ||||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 4 | ||
| Other undisclosed current assets | 52 | 217 | 226 | ||||
| Total current assets: | 177 | 271 | 1,374 | 603 | |||
| Noncurrent Assets | |||||||
| Property, plant and equipment | 138 | 1,276 | 1,318 | ||||
| Deferred costs | 12 | 25 | |||||
| Other noncurrent assets | 1,048 | 40 | ✕ | ||||
| Other undisclosed noncurrent assets | (12) | (25) | 15 | ||||
| Total noncurrent assets: | 1,186 | 1,316 | 1,333 | ||||
| TOTAL ASSETS: | 177 | 1,458 | 2,691 | 1,937 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities, including: | 677 | 218 | 187 | 79 | |||
| Other undisclosed accounts payable and accrued liabilities | 677 | 218 | 187 | 79 | |||
| Debt | 319 | 22 | |||||
| Derivative instruments and hedges, liabilities | 197 | ||||||
| Other liabilities | 232 | ||||||
| Due to related parties | 1,175 | ||||||
| Other undisclosed current liabilities | 100 | ||||||
| Total current liabilities: | 2,272 | 437 | 187 | 311 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 105 | 503 | |||||
| Long-term debt, excluding current maturities | 105 | 503 | |||||
| Liabilities, other than long-term debt | 108 | ||||||
| Asset retirement obligations | 108 | ||||||
| Total noncurrent liabilities: | 213 | 503 | |||||
| Total liabilities: | 2,272 | 650 | 187 | 813 | |||
| Equity | |||||||
| Equity, attributable to parent, including: | (2,095) | 808 | 2,504 | 1,123 | |||
| Common stock | 471 | 107 | 95 | 83 | |||
| Additional paid in capital | 6,873 | 8,580 | 7,314 | 2,801 | |||
| Deferred compensation equity | (188) | ||||||
| Accumulated other comprehensive income (loss) | (108) | (7) | 12 | ||||
| Accumulated deficit | (9,438) | (7,770) | |||||
| Other undisclosed equity, attributable to parent | (4,711) | (1,773) | |||||
| Total equity: | (2,095) | 808 | 2,504 | 1,123 | |||
| TOTAL LIABILITIES AND EQUITY: | 177 | 1,458 | 2,691 | 1,937 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|
| Revenues | 77 | |||||
| Revenue, net | 75 | |||||
| Cost of revenue | (171) | |||||
| Cost of goods and services sold | (70) | |||||
| Gross profit: | (93) | |||||
| Operating expenses | (7,880) | (2,773) | (2,922) | (898) | ||
| Operating loss: | (7,974) | (2,773) | (2,922) | (898) | ||
| Nonoperating income (expense) | (1,428) | (287) | (15) | 101 | ||
| Investment income, nonoperating | (15) | (76) | ||||
| Interest and debt expense | (77) | (65) | (125) | |||
| Loss from continuing operations before equity method investments, income taxes: | (9,478) | (3,125) | (3,062) | (797) | ||
| Other undisclosed income from continuing operations before income taxes | 77 | 65 | 125 | |||
| Loss from continuing operations: | (9,401) | (3,060) | (2,937) | (797) | ||
| Loss before gain (loss) on sale of properties: | (9,401) | (3,060) | (2,937) | (797) | ||
| Other undisclosed net income | 18,802 | |||||
| Net income (loss): | 9,401 | (3,060) | (2,937) | (797) | ||
| Other undisclosed net loss attributable to parent | (18,802) | |||||
| Net loss available to common stockholders, diluted: | (9,401) | (3,060) | (2,937) | (797) | ||
Comprehensive Income ($ in thousands)
| 9/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | 9,401 | (3,060) | (2,937) | (797) | ||
| Comprehensive income (loss): | 9,401 | (3,060) | (2,937) | (797) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (18,802) | (101) | (19) | 9 | ||
| Comprehensive loss, net of tax, attributable to parent: | (9,401) | (3,161) | (2,957) | (788) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.