ARMORED AUTOGROUP INC. Financial Statements (2025 and earlier)
Company Profile
| Business Address |
39 OLD RIDGEBURY ROAD DANBURY, CT 06810 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5013 - Motor Vehicle Supplies and New Parts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2015 MRQ | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 13,051 | 21,253 | 4,206 | |||
| Cash and cash equivalent | 13,051 | 21,253 | 4,206 | |||
| Receivables | 68,727 | 62,210 | 69,602 | |||
| Inventory, net of allowances, customer advances and progress billings | 38,591 | 34,043 | 42,444 | |||
| Inventory | 38,591 | 34,043 | 42,444 | |||
| Prepaid expense | 1,264 | 2,453 | ✕ | |||
| Deferred costs | 1,508 | 1,767 | 1,843 | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | 12,891 | ||
| Other undisclosed current assets | 8,208 | 5,570 | (1,843) | |||
| Total current assets: | 131,349 | 127,296 | 129,143 | |||
| Noncurrent Assets | ||||||
| Property, plant and equipment | 26,245 | 28,936 | 31,473 | |||
| Long-term investments and receivables | 10,000 | |||||
| Long-term investments | 10,000 | |||||
| Intangible assets, net (including goodwill) | 623,237 | 672,296 | 715,121 | |||
| Goodwill | 356,789 | 358,826 | 362,216 | |||
| Intangible assets, net (excluding goodwill) | 266,448 | 313,470 | 352,905 | |||
| Deferred costs | 2,074 | 3,398 | 4,908 | |||
| Other noncurrent assets | 3,719 | ✕ | ||||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | 5,020 | ||
| Other undisclosed noncurrent assets | 84 | (3,398) | (4,908) | |||
| Total noncurrent assets: | 661,640 | 704,951 | 751,614 | |||
| TOTAL ASSETS: | 792,989 | 832,247 | 880,757 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 44,681 | 10,334 | 19,507 | |||
| Interest and dividends payable | 7,924 | |||||
| Taxes payable | 2,780 | 50 | 3,421 | |||
| Employee-related liabilities | 4,719 | 2,156 | 2,928 | |||
| Accounts payable | 14,150 | 8,128 | 13,158 | |||
| Accrued liabilities | 15,108 | |||||
| Debt | 3,000 | 71 | 279 | |||
| Due to related parties | 29 | |||||
| Other undisclosed current liabilities | 22,085 | 23,154 | ||||
| Total current liabilities: | 47,710 | 32,490 | 42,940 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation | 541,469 | 553,511 | 553,581 | |||
| Long-term debt, excluding current maturities | 541,469 | 553,511 | 553,581 | |||
| Liabilities, other than long-term debt | 76,920 | 92,110 | 107,631 | |||
| Deferred tax liabilities, net | 74,420 | 89,610 | 105,131 | |||
| Other liabilities | 2,500 | 2,500 | 2,500 | |||
| Total noncurrent liabilities: | 618,389 | 645,621 | 661,212 | |||
| Total liabilities: | 666,099 | 678,111 | 704,152 | |||
| Equity | ||||||
| Equity, attributable to parent | 126,890 | 154,136 | 176,605 | |||
| Additional paid in capital | 260,200 | 261,040 | 260,750 | |||
| Accumulated other comprehensive income (loss) | (17,100) | (7,949) | 1,440 | |||
| Accumulated deficit | (116,210) | (98,955) | (85,585) | |||
| Total equity: | 126,890 | 154,136 | 176,605 | |||
| TOTAL LIABILITIES AND EQUITY: | 792,989 | 832,247 | 880,757 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2015 TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|
| Revenues (Revenue, Net) | 300,642 | 292,256 | 309,437 | ||
| Cost of revenue (Cost of Product and Service Sold) | (166,688) | (161,648) | (168,765) | ||
| Other undisclosed gross profit | 1,141 | 1,299 | (1,774) | ||
| Gross profit: | 135,095 | 131,907 | 138,898 | ||
| Operating expenses | (112,807) | (107,743) | (142,407) | ||
| Operating income (loss): | 22,288 | 24,164 | (3,509) | ||
| Nonoperating expense (Other Nonoperating expense) | (12) | (285) | (445) | ||
| Interest and debt expense | (47,644) | (48,024) | (48,887) | ||
| Loss from continuing operations before income taxes: | (25,368) | (24,145) | (52,841) | ||
| Income tax benefit | 8,113 | 10,775 | 7,040 | ||
| Loss from continuing operations: | (17,255) | (13,370) | (45,801) | ||
| Loss before gain (loss) on sale of properties: | (17,255) | (13,370) | (45,801) | ||
| Net loss available to common stockholders, diluted: | (17,255) | (13,370) | (45,801) | ||
Comprehensive Income ($ in thousands)
| 3/31/2015 TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|
| Net loss: | (17,255) | (13,370) | (45,801) | ||
| Comprehensive loss: | (17,255) | (13,370) | (45,801) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (9,151) | (9,389) | 3,807 | ||
| Comprehensive loss, net of tax, attributable to parent: | (26,406) | (22,759) | (41,994) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.