MEDALLIA, INC. Financial Statements (2024 and earlier)
Company Profile
| Business Address |
575 MARKET STREET SAN FRANCISCO, CA 94105 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 737 - Computer Programming, Data Processing, And Other Computer Related Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 7/31/2021 Q2 | 4/30/2021 Q1 | 1/31/2021 Q4 | 10/31/2020 Q3 | 7/31/2020 Q2 | 4/30/2020 Q1 | 1/31/2020 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 540,537 | 682,389 | 654,025 | 347,523 | 407,529 | 343,699 | |||
| Cash and cash equivalents | 283,939 | 428,328 | 497,688 | 225,782 | 344,697 | 226,866 | |||
| Short-term investments | 256,598 | 254,061 | 156,337 | 121,741 | 62,832 | 116,833 | |||
| Receivables | 103,312 | 181,431 | 97,666 | 85,767 | 67,645 | 150,661 | |||
| Capitalized contract cost | 32,366 | 31,107 | 27,460 | 25,425 | 22,792 | 22,455 | |||
| Other undisclosed current assets | 30,607 | 23,835 | 23,533 | 24,500 | 28,625 | 22,492 | |||
| Total current assets: | 706,822 | 918,762 | 802,684 | 483,215 | 526,591 | 539,307 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 36,808 | 39,050 | |||||||
| Property, plant and equipment | 40,668 | 44,520 | 38,717 | 36,274 | 34,879 | ||||
| Intangible assets, net (including goodwill) | 496,027 | 323,565 | 324,721 | 179,399 | 123,332 | 100,630 | |||
| Goodwill | 412,480 | 262,942 | 260,562 | 143,462 | 98,241 | 79,324 | |||
| Intangible assets, net (excluding goodwill) | 83,547 | 60,623 | 64,159 | 35,937 | 25,091 | 21,306 | |||
| Capitalized contract cost, net | 69,571 | 68,929 | 60,179 | 56,120 | 49,467 | 51,540 | |||
| Other noncurrent assets | 11,509 | 10,675 | 13,571 | 9,680 | 6,252 | 5,293 | |||
| Other undisclosed noncurrent assets | 42,416 | ||||||||
| Total noncurrent assets: | 656,331 | 482,887 | 442,991 | 283,916 | 215,325 | 192,342 | |||
| TOTAL ASSETS: | 1,363,153 | 1,401,649 | 1,245,675 | 767,131 | 741,916 | 731,649 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 55,230 | 60,997 | 48,536 | 37,939 | 22,183 | 44,700 | |||
| Taxes payable | 5,710 | 6,801 | 5,565 | 4,138 | 2,168 | 3,932 | |||
| Employee-related liabilities | 33,171 | 42,292 | 29,425 | 31,922 | 18,224 | 37,160 | |||
| Accounts payable | 16,349 | 11,904 | 13,546 | 1,879 | 1,791 | 3,608 | |||
| Accrued liabilities | |||||||||
| Deferred revenue | 263,846 | 293,231 | 193,979 | 206,806 | 221,600 | 263,115 | |||
| Debt | 5,129 | 5,349 | 43,000 | 43,000 | |||||
| Restructuring reserve | 10,628 | 4,164 | 4,103 | ||||||
| Business combination, contingent consideration, liability | 4,693 | 1,748 | 1,710 | 3,780 | 2,300 | 1,573 | |||
| Other liabilities | 17,824 | 15,230 | 13,933 | 10,457 | 10,747 | 10,447 | |||
| Other undisclosed current liabilities | 10,263 | 5,746 | 4,937 | 4,341 | 4,316 | ||||
| Total current liabilities: | 356,985 | 387,183 | 268,068 | 311,022 | 304,171 | 324,151 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 605,561 | 495,695 | 442,085 | ||||||
| Long-term debt, excluding current maturities | 560,276 | 448,064 | 442,085 | ||||||
| Liabilities, other than long-term debt | 16,846 | 10,530 | 25,036 | 20,006 | 14,224 | 9,702 | |||
| Deferred revenue | 2,337 | 1,396 | 4,062 | 1,051 | 4,292 | 1,407 | |||
| Deferred rent credit | 5,617 | 5,173 | 5,741 | 2,799 | |||||
| Other liabilities | 14,509 | 9,134 | 15,357 | 13,782 | 4,191 | 5,496 | |||
| Operating lease, liability | 45,285 | 47,631 | |||||||
| Total noncurrent liabilities: | 622,407 | 506,225 | 467,121 | 20,006 | 14,224 | 9,702 | |||
| Total liabilities: | 979,392 | 893,408 | 735,189 | 331,028 | 318,395 | 333,853 | |||
| Equity | |||||||||
| Equity, attributable to parent | 383,761 | 508,241 | 510,486 | 436,103 | 423,521 | 397,796 | |||
| Common stock | 151 | 150 | 145 | 142 | 139 | 132 | |||
| Additional paid in capital | 1,057,084 | 1,136,534 | 1,092,357 | 986,232 | 939,841 | 878,843 | |||
| Accumulated other comprehensive income (loss) | 1,299 | 1,186 | (1,157) | (1,571) | (2,957) | (206) | |||
| Accumulated deficit | (674,773) | (629,629) | (580,859) | (548,700) | (513,502) | (480,973) | |||
| Total equity: | 383,761 | 508,241 | 510,486 | 436,103 | 423,521 | 397,796 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,363,153 | 1,401,649 | 1,245,675 | 767,131 | 741,916 | 731,649 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 7/31/2021 Q2 | 4/30/2021 Q1 | 1/31/2021 Q4 | 10/31/2020 Q3 | 7/31/2020 Q2 | 4/30/2020 Q1 | 1/31/2020 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 131,374 | 184,858 | 120,958 | 115,525 | 112,691 | 110,100 | ||
| Cost of revenue | (47,698) | (64,611) | (43,848) | (41,172) | (39,563) | (39,116) | ||
| Gross profit: | 83,676 | 120,247 | 77,110 | 74,353 | 73,128 | 70,984 | ||
| Operating expenses | (133,730) | (176,111) | (106,655) | (108,869) | (105,892) | (103,750) | ||
| Operating loss: | (50,054) | (55,864) | (29,545) | (34,516) | (32,764) | (32,766) | ||
| Nonoperating income (expense) | (1,593) | (3,247) | (448) | 175 | ||||
| Interest and debt expense | (140) | |||||||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (11,137) | 3,129 | ||||||
| Loss from continuing operations before equity method investments, income taxes: | (51,787) | (67,001) | (32,792) | (34,964) | (32,589) | (29,637) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 140 | (1,987) | (2,574) | |||||
| Loss from continuing operations before income taxes: | (51,647) | (68,988) | (32,792) | (34,964) | (32,589) | (32,211) | ||
| Income tax expense (benefit) | (774) | 795 | 633 | (234) | 60 | 341 | ||
| Loss from continuing operations: | (52,421) | (68,193) | (32,159) | (35,198) | (32,529) | (31,870) | ||
| Loss before gain (loss) on sale of properties: | (52,421) | (68,193) | (32,159) | (35,198) | (32,529) | (31,870) | ||
| Net loss available to common stockholders, diluted: | (52,421) | (68,193) | (32,159) | (35,198) | (32,529) | (31,870) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 7/31/2021 Q2 | 4/30/2021 Q1 | 1/31/2021 Q4 | 10/31/2020 Q3 | 7/31/2020 Q2 | 4/30/2020 Q1 | 1/31/2020 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (52,421) | (68,193) | (32,159) | (35,198) | (32,529) | (31,870) | ||
| Comprehensive loss: | (52,421) | (68,193) | (32,159) | (35,198) | (32,529) | (31,870) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 113 | 1,055 | 414 | 1,386 | (2,751) | 553 | ||
| Comprehensive loss, net of tax, attributable to parent: | (52,308) | (67,138) | (31,745) | (33,812) | (35,280) | (31,317) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.