Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
CNH INDUSTRIAL CAPITAL LLC Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1 CNH WAY WATERFORD, WI 53185 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6159 - Miscellaneous business Credit Institutions (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 353,129 | 446,946 | 390,110 | 262,244 | 426,917 | 392,929 | |||
| Cash and cash equivalent | 353,129 | 446,946 | 390,110 | 262,244 | 426,917 | 392,929 | |||
| Restricted cash and investments | 368,247 | 386,397 | 407,817 | 446,335 | 601,742 | 625,622 | |||
| Disposal group, including discontinued operation | 40,458 | 48,873 | 20,215 | 11,685 | 26,320 | 36,515 | |||
| Other current assets | 30,913 | 22,115 | 24,461 | 15,758 | 29,118 | 27,505 | |||
| Total current assets: | 792,747 | 904,331 | 842,603 | 736,022 | 1,084,097 | 1,082,571 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 62,855 | 53,181 | 50,155 | 46,251 | 42,156 | 37,127 | |||
| Intangible asset, including goodwill, after accumulated amortization, including: | 108,283 | 107,068 | 109,118 | 108,567 | 110,226 | 123,491 | |||
| Goodwill | 108,283 | 107,068 | 109,118 | 108,567 | 110,226 | 110,158 | |||
| Other undisclosed intangible asset, including goodwill, after accumulated amortization | 13,333 | ||||||||
| Total noncurrent assets: | 171,138 | 160,249 | 159,273 | 154,818 | 152,382 | 160,618 | |||
| Other undisclosed assets | 15,482,828 | 15,862,328 | 14,961,651 | 12,288,639 | 10,951,289 | 11,207,980 | |||
| TOTAL ASSETS: | 16,446,713 | 16,926,908 | 15,963,527 | 13,179,479 | 12,187,768 | 12,451,169 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 6,008,699 | 5,869,500 | 5,519,792 | 4,096,426 | 3,755,368 | 4,229,428 | |||
| Total current liabilities: | 6,008,699 | 5,869,500 | 5,519,792 | 4,096,426 | 3,755,368 | 4,229,428 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 8,059,298 | 8,666,627 | 7,859,629 | 6,387,135 | 6,141,970 | 5,869,860 | |||
| Long-term debt, excluding current maturities | 8,059,298 | 8,666,627 | 7,859,629 | 6,387,135 | 6,141,970 | 5,869,860 | |||
| Total noncurrent liabilities: | 8,059,298 | 8,666,627 | 7,859,629 | 6,387,135 | 6,141,970 | 5,869,860 | |||
| Other undisclosed liabilities | 759,804 | 787,612 | 985,130 | 1,388,219 | 1,041,030 | 1,091,709 | |||
| Total liabilities: | 14,827,801 | 15,323,739 | 14,364,551 | 11,871,780 | 10,938,368 | 11,190,997 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,618,912 | 1,603,169 | 1,598,976 | 1,307,699 | 1,249,400 | 1,260,172 | |||
| Accumulated other comprehensive loss | (159,542) | (178,447) | (137,308) | (137,833) | (111,457) | (120,235) | |||
| Retained earnings | 860,132 | 863,281 | 816,582 | 601,510 | 517,388 | 537,173 | |||
| Other additional capital | 918,322 | 918,335 | 919,702 | 844,022 | 843,469 | 843,234 | |||
| Total equity: | 1,618,912 | 1,603,169 | 1,598,976 | 1,307,699 | 1,249,400 | 1,260,172 | |||
| TOTAL LIABILITIES AND EQUITY: | 16,446,713 | 16,926,908 | 15,963,527 | 13,179,479 | 12,187,768 | 12,451,169 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,324,514 | 1,316,541 | 1,072,653 | 791,835 | 789,184 | 844,407 | ||
| Operating lease, lease income | 249,495 | 238,824 | 237,178 | 248,335 | 267,606 | 255,878 | ||
| Revenue from related parties | ✕ | ✕ | ✕ | ✕ | 268,267 | 297,579 | 324,424 | |
| Cost of revenue | (662,084) | (706,038) | (534,239) | (241,807) | (195,778) | (279,958) | ||
| Provision for loan, lease, and other losses | 7,460 | (59,044) | ||||||
| Gross profit: | 662,430 | 610,503 | 538,414 | 550,028 | 593,406 | 564,449 | ||
| Operating expenses | (345,621) | (296,180) | (261,386) | (260,026) | (293,256) | (377,657) | ||
| Operating income: | 316,809 | 314,323 | 277,028 | 290,002 | 300,150 | 186,792 | ||
| Interest and debt expense | (706,038) | (534,239) | (241,807) | (195,778) | (279,958) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 279,958 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 316,809 | (391,715) | (257,211) | 48,195 | 104,372 | 186,792 | ||
| Other undisclosed income from continuing operations before income taxes | 706,038 | 534,239 | 241,807 | 195,778 | ||||
| Income from continuing operations before income taxes: | 316,809 | 314,323 | 277,028 | 290,002 | 300,150 | 186,792 | ||
| Income tax expense | (79,958) | (67,624) | (61,956) | (70,880) | (69,935) | (43,512) | ||
| Income from continuing operations: | 236,851 | 246,699 | 215,072 | 219,122 | 230,215 | 143,280 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 230,215 | 143,280 | |
| Net income available to common stockholders, diluted: | 236,851 | 246,699 | 215,072 | 219,122 | 230,215 | 143,280 | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 236,851 | 246,699 | 215,072 | 219,122 | 230,215 | 143,280 | ||
| Other comprehensive income (loss) | 18,905 | (41,139) | 525 | (26,376) | 8,778 | 4,161 | ||
| Comprehensive income, net of tax, attributable to parent: | 255,756 | 205,560 | 215,597 | 192,746 | 238,993 | 147,441 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!