KAOPU GROUP INC Financial Statements (2025 and earlier)
Company Profile
| Business Address |
11F.-3, NO.100, SEC. 1 TAICHUNG CITY 404, 00000 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 72 - Personal Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 509 | 565 | 486 | 80 | 107 | |||
| Cash and cash equivalent | 509 | 565 | 486 | 80 | 107 | |||
| Receivables | 942 | 914 | 917 | 72 | ||||
| Inventory, net of allowances, customer advances and progress billings | 368 | 359 | 472 | |||||
| Inventory | 368 | 359 | 472 | |||||
| Prepaid expense | 1 | 0 | ||||||
| Deferred tax assets | ✕ | 13 | ||||||
| Other undisclosed current assets | 69 | 55 | 19 | |||||
| Total current assets: | 1,888 | 1,892 | 1,907 | 81 | 179 | |||
| Noncurrent Assets | ||||||||
| Property, plant and equipment | 91 | 136 | 2,125 | 2 | 3 | |||
| Intangible assets, net (including goodwill) | 15 | 9 | 10 | |||||
| Intangible assets, net (excluding goodwill) | 15 | 9 | 10 | |||||
| Deposits noncurrent assets | 66 | 62 | ||||||
| Restricted cash and investments | 6,556 | 6,215 | 6,182 | |||||
| Deferred costs | 956 | 1,036 | ||||||
| Other noncurrent assets | 94 | 78 | 69 | 6 | ||||
| Deferred tax assets, net | ✕ | 177 | 153 | 191 | ||||
| Other undisclosed noncurrent assets | 2,911 | 1,869 | ||||||
| Total noncurrent assets: | 9,910 | 9,479 | 9,613 | 8 | 3 | |||
| TOTAL ASSETS: | 11,798 | 11,371 | 11,520 | 89 | 182 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities, including: | 1,579 | 1,719 | 1,842 | 190 | 113 | |||
| Taxes payable | 68 | 41 | ||||||
| Accrued liabilities | 50 | 57 | 42 | |||||
| Other undisclosed accounts payable and accrued liabilities | 1,461 | 1,622 | 1,800 | 190 | 113 | |||
| Other liabilities | 26,100 | 963 | 1,194 | |||||
| Deferred revenue and credits | ✕ | ✕ | 93 | 93 | ||||
| Due to related parties | 277 | 156 | 25 | 0 | 36 | |||
| Other undisclosed current liabilities | (25,031) | 97 | 42 | |||||
| Total current liabilities: | 2,925 | 3,028 | 3,196 | 190 | 149 | |||
| Noncurrent Liabilities | ||||||||
| Liabilities, other than long-term debt | 7,943 | 7,875 | ||||||
| Customer advances or deposits | ✕ | ✕ | 7,943 | 7,875 | ||||
| Other undisclosed noncurrent liabilities | 8,385 | |||||||
| Total noncurrent liabilities: | 8,385 | 7,943 | 7,875 | |||||
| Total liabilities: | 11,310 | 10,971 | 11,071 | 190 | 149 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | 488 | 401 | 449 | (101) | 33 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | |||
| Additional paid in capital | 1,326 | 1,326 | 1,233 | 150 | 150 | |||
| Accumulated other comprehensive income (loss) | 7 | (6) | (0) | (11) | (7) | |||
| Accumulated deficit | (943) | (1,007) | (864) | (240) | (111) | |||
| Other undisclosed equity, attributable to parent | 98 | 87 | 79 | |||||
| Total equity: | 488 | 401 | 449 | (101) | 33 | |||
| TOTAL LIABILITIES AND EQUITY: | 11,798 | 11,371 | 11,520 | 89 | 182 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 7,511 | 7,573 | 7,987 | 109 | 82 | ||
| Cost of revenue | (5,542) | (5,791) | (5,997) | (25) | |||
| Gross profit: | 1,969 | 1,782 | 1,990 | 84 | 82 | ||
| Operating expenses | (7,382) | (7,567) | (8,116) | (214) | (192) | ||
| Other undisclosed operating income | 5,542 | 5,791 | 5,997 | ||||
| Operating income (loss): | 129 | 7 | (129) | (129) | (111) | ||
| Nonoperating income (expense) | (13) | (38) | 10 | 0 | 0 | ||
| Investment income, nonoperating | (85) | (99) | (36) | ||||
| Other nonoperating income | 72 | 60 | 46 | 0 | 0 | ||
| Income (loss) from continuing operations before income taxes: | 116 | (32) | (119) | (129) | (111) | ||
| Income tax expense | (42) | (33) | (73) | ||||
| Income (loss) from continuing operations: | 74 | (65) | (191) | (129) | (111) | ||
| Income (loss) before gain (loss) on sale of properties: | 74 | (65) | (191) | (129) | (111) | ||
| Net income (loss) available to common stockholders, diluted: | 74 | (65) | (191) | (129) | (111) | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | 74 | (65) | (191) | (129) | (111) | ||
| Comprehensive income (loss): | 74 | (65) | (191) | (129) | (111) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (13) | (5) | 16 | (5) | (7) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 60 | (70) | (175) | (134) | (117) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.