MOODY NATIONAL REIT II, INC. Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6363 WOODWAY HOUSTON, TX 77057 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9,305 | 7,286 | 4,912 | 6,049 | 4,642 | 7,303 | |||
| Cash and cash equivalent | 9,305 | 7,286 | 4,912 | 6,049 | 4,642 | 7,303 | |||
| Restricted cash and investments | 8,645 | ||||||||
| Deferred costs | (567) | (520) | (466) | (383) | (300) | (4,000) | |||
| Total current assets: | 8,738 | 6,766 | 4,446 | 5,666 | 4,342 | 11,948 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 76,492 | 142,133 | 139,503 | 137,661 | 137,091 | 135,008 | |||
| Intangible asset, including goodwill, after accumulated amortization | 479 | 591 | 676 | 684 | 767 | ||||
| Intangible asset, excluding goodwill, after accumulated amortization | 479 | 591 | 676 | 684 | 767 | ||||
| Regulated entity, other noncurrent assets | 3,293 | ||||||||
| Total noncurrent assets: | 76,971 | 142,724 | 140,179 | 138,345 | 137,858 | 138,301 | |||
| Other undisclosed assets | 235,695 | 266,368 | 280,460 | 292,831 | 302,499 | 317,417 | |||
| TOTAL ASSETS: | 321,404 | 415,858 | 425,085 | 436,842 | 444,699 | 467,666 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 14,855 | 14,076 | 16,856 | 14,128 | 17,360 | 10,106 | |||
| Other undisclosed accounts payable and accrued liabilities | 14,855 | 14,076 | 16,856 | 14,128 | 17,360 | 10,106 | |||
| Debt | |||||||||
| Due to related parties | ✕ | ✕ | ✕ | 28,474 | 2,894 | ||||
| Total current liabilities: | 14,855 | 14,076 | 16,856 | 42,602 | 17,360 | 13,000 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 292,047 | 287,375 | 273,385 | 240,762 | 246,047 | 241,549 | |||
| Total liabilities: | 306,902 | 301,451 | 290,241 | 283,364 | 263,407 | 254,549 | |||
| Equity | |||||||||
| Equity, attributable to parent | 14,887 | 112,530 | 132,505 | 150,715 | 177,896 | 208,803 | |||
| Common stock | 136 | 136 | 136 | 136 | 136 | 133 | |||
| Additional paid in capital | 305,641 | 305,641 | 305,641 | 305,562 | 305,446 | 296,928 | |||
| Accumulated deficit | (290,890) | (193,247) | (173,272) | (154,983) | (127,686) | (88,258) | |||
| Equity, attributable to noncontrolling interest | (386) | 1,876 | 2,338 | 2,762 | 3,395 | 4,313 | |||
| Total equity: | 14,501 | 114,406 | 134,843 | 153,477 | 181,291 | 213,116 | |||
| Other undisclosed liabilities and equity | 1 | 1 | 1 | 1 | 1 | 1 | |||
| TOTAL LIABILITIES AND EQUITY: | 321,404 | 415,858 | 425,085 | 436,842 | 444,699 | 467,666 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 80,593 | 82,368 | 77,374 | 56,618 | 39,403 | 84,677 | ||
| Cost of revenue | (55,846) | (64,891) | (2,058,782) | (2,047,392) | (40,463) | (55,351) | ||
| Cost of product and service sold | (55,846) | (56,431) | (52,182) | (41,290) | (33,494) | (55,351) | ||
| Gross profit: | 24,747 | 17,477 | (1,981,408) | (1,990,774) | (1,060) | 29,326 | ||
| Operating expenses | (20,851) | 1,977,494 | 1,977,843 | (21,896) | (84,799) | |||
| Other undisclosed operating income (loss) | (103,058) | 55,351 | ||||||
| Operating loss: | (78,311) | (3,374) | (3,914) | (12,931) | (22,956) | (122) | ||
| Nonoperating expense | (19,154) | (14,653) | (15,016) | (13,365) | (12,620) | |||
| Interest and debt expense | (19,084) | (16,902) | (14,653) | (15,168) | (12,060) | (12,826) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before equity method investments, income taxes: | (116,549) | (20,276) | (33,220) | (43,115) | (48,381) | (25,568) | ||
| Other undisclosed income from continuing operations before income taxes | 19,084 | 14,653 | 15,168 | 12,060 | 12,826 | |||
| Loss from continuing operations before income taxes: | (97,465) | (20,276) | (18,567) | (27,947) | (36,321) | (12,742) | ||
| Income tax expense (benefit) | (2,440) | (161) | (146) | 17 | (107) | (183) | ||
| Loss from continuing operations: | (99,905) | (20,437) | (18,713) | (27,930) | (36,428) | (12,925) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (27,930) | (36,428) | (12,925) | |
| Net loss: | (99,905) | (20,437) | (18,713) | (27,930) | (36,428) | (12,925) | ||
| Net income attributable to noncontrolling interest | 2,262 | 462 | 424 | 633 | 828 | 332 | ||
| Net loss available to common stockholders, diluted: | (97,643) | (19,975) | (18,289) | (27,297) | (35,600) | (12,593) | ||
Comprehensive Income ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (99,905) | (20,437) | (18,713) | (27,930) | (36,428) | (12,925) | ||
| Comprehensive loss: | (99,905) | (20,437) | (18,713) | (27,930) | (36,428) | (12,925) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 2,262 | 462 | 424 | 633 | 828 | 332 | ||
| Comprehensive loss, net of tax, attributable to parent: | (97,643) | (19,975) | (18,289) | (27,297) | (35,600) | (12,593) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.