ZOOMPASS HOLDINGS, INC. Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2455 CAWTHRA RD, UNIT 75 MISSISSAUGA, ON L5A3P1 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7374 - Computer Processing and Data Preparation and Processing Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 3/31/2016 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 21 | 36 | 78 | 422 | 0 | |||
| Cash and cash equivalents | 21 | 36 | 78 | 422 | 0 | |||
| Receivables | (192) | 511 | 63 | 5 | ||||
| Inventory, net of allowances, customer advances and progress billings | 28 | |||||||
| Inventory | 28 | |||||||
| Prepaid expense | 95 | 144 | ||||||
| Funds held for clients | (1,840) | |||||||
| Asset, held-in-trust | 2,352 | 2,016 | ||||||
| Other current assets | ||||||||
| Other undisclosed current assets | 11 | 200 | 1,840 | (5) | ||||
| Total current assets: | 32 | 43 | 3,036 | 2,674 | 0 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | ✕ | ✕ | ✕ | ✕ | ||||
| Property, plant and equipment | 41 | 55 | 1 | |||||
| Intangible assets, net (including goodwill) | 18 | 215 | 8,627 | |||||
| Intangible assets, net (excluding goodwill) | 18 | 215 | 8,627 | |||||
| Other undisclosed noncurrent assets | (18) | |||||||
| Total noncurrent assets: | 256 | 8,682 | 1 | |||||
| TOTAL ASSETS: | 32 | 43 | 3,292 | 11,356 | 1 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities, including: | 710 | 637 | 871 | 475 | ||||
| Accounts payable | 475 | |||||||
| Other undisclosed accounts payable and accrued liabilities | 710 | 637 | 871 | |||||
| Deferred revenue | 39 | 37 | ✕ | ✕ | ✕ | |||
| Debt | 5 | |||||||
| Due to related parties | 100 | |||||||
| Other undisclosed current liabilities | 6 | |||||||
| Total current liabilities: | 849 | 674 | 871 | 475 | 11 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | ||||||||
| Long-term debt, excluding current maturities | ||||||||
| Liabilities, other than long-term debt | 20 | 20 | ||||||
| Accounts payable and accrued liabilities | 20 | 20 | ||||||
| Other undisclosed noncurrent liabilities | ||||||||
| Total noncurrent liabilities: | 20 | 20 | ||||||
| Other undisclosed liabilities | 2,710 | 1,820 | ||||||
| Total liabilities: | 849 | 674 | 3,601 | 2,315 | 11 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | (817) | (631) | (310) | 9,041 | (9) | |||
| Common stock | 11 | 11 | 4 | 4 | 10 | |||
| Additional paid in capital | 27,105 | 26,648 | 21,016 | 23,251 | 24 | |||
| Accumulated other comprehensive income (loss) | 187 | 249 | (27) | (229) | ||||
| Accumulated deficit | (28,154) | (27,539) | (21,303) | (13,985) | (43) | |||
| Other undisclosed equity, attributable to parent | 34 | |||||||
| Equity, attributable to noncontrolling interest | ||||||||
| Total equity: | (817) | (631) | (310) | 9,041 | (9) | |||
| TOTAL LIABILITIES AND EQUITY: | 32 | 43 | 3,292 | 11,356 | 1 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 3/31/2016 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 1,441 | 4 | |||||
| Cost of revenue | |||||||
| Other undisclosed gross profit | (1,224) | ||||||
| Gross profit: | 217 | 4 | |||||
| Operating expenses | (615) | (5,806) | (7,431) | (45) | |||
| Operating loss: | (615) | (5,806) | (7,214) | (41) | |||
| Nonoperating expense (Other Nonoperating expense) | |||||||
| Interest and debt expense | (0) | ||||||
| Loss from continuing operations before equity method investments, income taxes: | (615) | (5,806) | (7,214) | (42) | |||
| Other undisclosed income from continuing operations before income taxes | |||||||
| Loss from continuing operations before income taxes: | (615) | (5,806) | (7,214) | (42) | |||
| Income tax expense | |||||||
| Loss from continuing operations: | (615) | (5,806) | (7,214) | (42) | |||
| Loss before gain (loss) on sale of properties: | (615) | (6,236) | (7,214) | (42) | |||
| Loss from discontinued operations | (430) | ||||||
| Net loss: | (615) | (6,236) | (7,214) | (42) | |||
| Other undisclosed net income (loss) attributable to parent | (85) | 0 | |||||
| Net loss available to common stockholders, diluted: | (615) | (6,236) | (7,299) | (41) | |||
Comprehensive Income ($ in thousands)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 3/31/2016 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (615) | (6,236) | (7,214) | (42) | |||
| Other comprehensive loss | (615) | (6,236) | (7,299) | (41) | |||
| Comprehensive loss: | (1,231) | (12,472) | (14,512) | (83) | |||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (1,231) | (12,472) | (14,512) | (83) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.