Rosehill Resources Inc. Financial Statements (2025 and earlier)
Company Profile
| Business Address |
16200 PARK ROW HOUSTON, TX 77084 |
| State of Incorp. | NY |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2020 MRQ | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 2,991 | 20,157 | 20,677 | 228 | |||
| Cash and cash equivalents | 2,991 | 20,157 | 20,677 | 228 | |||
| Restricted cash and investments | 4,005 | ||||||
| Receivables | 34,910 | 32,338 | 17,549 | ||||
| Prepaid expense | 24 | ||||||
| Derivative instruments and hedges, assets | 10,340 | 30,819 | |||||
| Other undisclosed current assets | 2,393 | 1,371 | 1,312 | ||||
| Total current assets: | 50,634 | 84,685 | 43,543 | 253 | |||
| Noncurrent Assets | |||||||
| Property, plant and equipment | 747,581 | 669,389 | 432,615 | ||||
| Derivative instruments and hedges | 33,105 | 58,314 | |||||
| Restricted cash and investments | 85,324 | ||||||
| Deferred income tax assets | 37,726 | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 3,466 | 4,678 | 824 | ||||
| Total noncurrent assets: | 821,878 | 732,381 | 433,439 | 85,324 | |||
| TOTAL ASSETS: | 872,512 | 817,066 | 476,982 | 85,577 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities, including: | 26,513 | 27,335 | 15,492 | 1,094 | |||
| Interest and dividends payable | 4,125 | 4,287 | |||||
| Employee-related liabilities | 4,035 | 3,764 | 2,352 | ||||
| Accrued liabilities | 11,677 | 12,361 | 5,447 | ||||
| Other undisclosed accounts payable and accrued liabilities | 6,676 | 6,923 | 7,693 | 1,094 | |||
| Derivative instruments and hedges, liabilities | 4,016 | 45,045 | |||||
| Due to related parties | 209 | 287 | 223 | ||||
| Other undisclosed current liabilities | 38,953 | 51,542 | 42,640 | ||||
| Total current liabilities: | 69,691 | 79,164 | 103,400 | 1,094 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 355,511 | 288,298 | 93,199 | ||||
| Long-term debt, excluding current maturities | 355,511 | 288,298 | 93,199 | ||||
| Liabilities, other than long-term debt | 71,168 | 17,878 | 16,698 | 275 | |||
| Asset retirement obligations | 14,431 | 13,524 | 8,522 | ||||
| Deferred income tax liabilities | 1,196 | ✕ | ✕ | ✕ | |||
| Due to related parties | 53,809 | 275 | |||||
| Other liabilities | 432 | 3,658 | 168 | ||||
| Derivative instruments and hedges, liabilities | 1,300 | 696 | 8,008 | ||||
| Other undisclosed noncurrent liabilities | 9,278 | 153 | 46 | ||||
| Total noncurrent liabilities: | 426,679 | 315,454 | 110,050 | 321 | |||
| Total liabilities: | 496,370 | 394,618 | 213,450 | 1,416 | |||
| Equity | |||||||
| Equity, attributable to parent, including: | 83,985 | 68,936 | 29,950 | 5,000 | |||
| Additional paid in capital | 72,859 | 42,271 | 29,946 | 6,449 | |||
| Retained earnings (accumulated deficit) | 11,126 | 26,661 | (1,449) | ||||
| Other undisclosed equity, attributable to parent | 4 | 4 | 0 | ||||
| Equity, attributable to noncontrolling interest | 40,575 | 113,770 | 12,054 | ||||
| Other undisclosed equity | 88,556 | 84,631 | 80,660 | 79,161 | |||
| Total equity: | 213,116 | 267,337 | 122,664 | 84,161 | |||
| Other undisclosed liabilities and equity | 163,026 | 155,111 | 140,868 | ||||
| TOTAL LIABILITIES AND EQUITY: | 872,512 | 817,066 | 476,982 | 85,577 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|
| Revenues | 302,283 | 301,875 | 76,236 | |||
| Revenue, net | ✕ | ✕ | ✕ | 76,236 | ||
| Cost of revenue | (70,853) | (4,939) | (10,881) | |||
| Cost of goods and services sold | (5,756) | (4,939) | (10,881) | |||
| Gross profit: | 231,430 | 296,936 | 65,355 | |||
| Operating expenses | (168,149) | (235,612) | (67,342) | (1,637) | ||
| Other undisclosed operating income | 4,939 | 10,881 | ||||
| Operating income (loss): | 63,281 | 66,263 | 8,894 | (1,637) | ||
| Nonoperating income (expense) | (91,226) | 69,861 | (19,152) | 197 | ||
| Investment income, nonoperating | (65,338) | 92,604 | (16,336) | 197 | ||
| Interest and debt expense | (25,228) | (19,489) | (2,532) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | (53,173) | 116,635 | (12,790) | (1,440) | ||
| Other undisclosed income from continuing operations before income taxes | 25,228 | 19,489 | 2,532 | |||
| Income (loss) from continuing operations before income taxes: | (27,945) | 136,124 | (10,258) | (1,440) | ||
| Income tax expense | (2,143) | (18,162) | (1,690) | |||
| Income (loss) from continuing operations: | (30,088) | 117,962 | (11,948) | (1,440) | ||
| Income (loss) before gain (loss) on sale of properties: | (30,088) | 117,962 | (11,948) | (1,440) | ||
| Net income (loss): | (30,088) | 117,962 | (11,948) | (1,440) | ||
| Net income (loss) attributable to noncontrolling interest | 38,503 | (59,926) | 18,811 | |||
| Net income (loss) attributable to parent: | 8,415 | 58,036 | 6,863 | (1,440) | ||
| Preferred stock dividends and other adjustments | (31,764) | (31,375) | (15,383) | |||
| Net income (loss) available to common stockholders, basic: | (23,349) | 26,661 | (8,520) | (1,440) | ||
| Convertible preferred dividends | 7,938 | |||||
| Other undisclosed net income available to common stockholders, diluted | 47,432 | |||||
| Net income (loss) available to common stockholders, diluted: | (23,349) | 82,031 | (8,520) | (1,440) | ||
Comprehensive Income ($ in thousands)
| 3/31/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | (30,088) | 117,962 | (11,948) | (1,440) | ||
| Comprehensive income (loss): | (30,088) | 117,962 | (11,948) | (1,440) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 38,503 | (59,926) | 18,811 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 8,415 | 58,036 | 6,863 | (1,440) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.