CONNECTICUT WATER SERVICE INC / CT Financial Statements (2025 and earlier)
Company Profile
Business Address |
93 W MAIN ST CLINTON, CT 06413 |
State of Incorp. | CT |
Fiscal Year End | December 31 |
Industry (SIC) | 4941 - Water Supply (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
6/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 2,856 | 3,618 | 1,564 | 731 | 2,475 | 18,371 | |||
Cash and cash equivalents | 2,856 | 3,618 | 1,564 | 731 | 2,475 | 18,371 | |||
Receivables | 14,169 | 14,965 | 13,024 | 11,012 | 11,971 | 12,340 | |||
Costs in excess of billings | ✕ | 10,011 | 8,481 | 8,171 | 8,259 | 8,283 | 7,624 | ||
Other undisclosed current assets | 11,475 | 8,614 | 6,605 | 7,027 | 13,439 | 8,561 | |||
Total current assets: | 38,511 | 35,678 | 29,364 | 27,029 | 36,168 | 46,896 | |||
Noncurrent Assets | |||||||||
Nontrade receivables | 57,331 | ✕ | |||||||
Property, plant and equipment | 26,436 | 25,782 | 22,795 | 21,741 | 21,404 | 20,044 | |||
Intangible assets, net (including goodwill) | 31,685 | 31,685 | |||||||
Goodwill | 31,685 | 31,685 | |||||||
Regulated entity, other noncurrent assets | 162,064 | 154,720 | 144,671 | 135,079 | 119,811 | 104,651 | |||
Restricted cash and investments | 5,777 | ||||||||
Deferred costs | 8,164 | 8,840 | |||||||
Other undisclosed noncurrent assets | 724,858 | 682,603 | 587,672 | 532,669 | 396,626 | 412,918 | |||
Total noncurrent assets: | 913,358 | 863,105 | 755,138 | 689,489 | 635,021 | 583,915 | |||
TOTAL ASSETS: | 951,869 | 898,783 | 784,502 | 716,518 | 671,189 | 630,811 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 13,782 | 11,319 | 13,116 | 11,882 | 10,019 | 10,846 | |||
Interest and dividends payable | 1,531 | 1,439 | 1,012 | 727 | 693 | ||||
Other undisclosed accounts payable and accrued liabilities | 12,251 | 9,880 | 12,104 | 11,155 | 9,326 | 10,846 | |||
Debt | 4,059 | 6,173 | 4,859 | 2,842 | 2,457 | 4,121 | |||
Customer refund liability | 2,331 | 64 | 855 | 2,994 | 6,079 | 4,650 | |||
Other liabilities | 2,954 | 3,262 | 2,330 | 2,409 | 2,383 | 2,359 | |||
Other undisclosed current liabilities | 55,780 | 20,720 | 33,965 | 16,812 | 2,684 | 753 | |||
Total current liabilities: | 78,906 | 41,538 | 55,125 | 36,939 | 23,622 | 22,729 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 176,601 | 175,042 | |||||||
Long-term debt, excluding current maturities | 176,601 | 175,042 | |||||||
Liabilities, other than long-term debt | 88,899 | 88,626 | 109,596 | 111,416 | 119,453 | 86,369 | |||
Customer advances or deposits | ✕ | 22,654 | 20,024 | 19,127 | 21,444 | 26,718 | 28,718 | ||
Deferred revenue and credits | ✕ | 1,057 | 1,133 | 1,189 | 1,264 | 1,339 | 1,414 | ||
Deferred compensation liability, classified | 31,043 | 32,649 | 33,540 | 34,389 | 35,748 | ||||
Deferred tax liabilities, net | 31,593 | 33,579 | 50,558 | 48,053 | 53,322 | 47,470 | |||
Customer refund liability | 534 | 108 | 993 | 1,550 | 7,749 | ||||
Other liabilities | 2,018 | 1,241 | 5,074 | 5,273 | 776 | 1,018 | |||
Other undisclosed noncurrent liabilities | 97,336 | 89,321 | 90,977 | 74,712 | (119,682) | (107,668) | |||
Total noncurrent liabilities: | 186,235 | 177,947 | 200,573 | 186,128 | 176,372 | 153,743 | |||
Total liabilities: | 265,141 | 219,485 | 255,698 | 223,067 | 199,994 | 176,472 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 294,136 | 293,630 | 236,028 | 223,977 | 209,451 | 197,753 | |||
Preferred stock | 772 | 772 | |||||||
Common stock | 190,433 | 191,641 | 145,739 | 144,534 | 141,684 | 138,591 | |||
Accumulated other comprehensive loss | (485) | (428) | (924) | (935) | (1,603) | (115) | |||
Retained earnings | 104,188 | 102,417 | 91,213 | 80,378 | 69,370 | 59,277 | |||
Other undisclosed equity, attributable to parent | (772) | (772) | |||||||
Total equity: | 294,136 | 293,630 | 236,028 | 223,977 | 209,451 | 197,753 | |||
Other undisclosed liabilities and equity | 392,592 | 385,668 | 292,776 | 269,474 | 261,744 | 256,586 | |||
TOTAL LIABILITIES AND EQUITY: | 951,869 | 898,783 | 784,502 | 716,518 | 671,189 | 630,811 |
Income Statement (P&L) ($ in thousands)
6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 124,836 | 113,849 | 105,316 | 103,088 | 101,543 | 98,957 | ||
Gross profit: | 124,836 | 113,849 | 105,316 | 103,088 | 101,543 | 98,957 | ||
Operating expenses | (67,359) | (62,189) | (57,293) | (60,858) | (57,115) | (56,386) | ||
Other undisclosed operating loss | (20,298) | (17,431) | (19,074) | (14,791) | (18,431) | (19,722) | ||
Operating income: | 37,179 | 34,229 | 28,949 | 27,439 | 25,997 | 22,849 | ||
Nonoperating income (expense) | (9,360) | (334) | 1,354 | 2,059 | 1,837 | 1,550 | ||
Public utilities, allowance for funds used during construction, additions | 465 | 774 | 1,198 | 530 | 518 | 366 | ||
Other nonoperating expense | (1,442) | (2,308) | (1,009) | (214) | (202) | (292) | ||
Interest and debt expense | (11,124) | (8,841) | (6,916) | (6,737) | (6,515) | (6,130) | ||
Income from continuing operations before income taxes: | 16,695 | 25,054 | 23,387 | 22,761 | 21,319 | 18,269 | ||
Income tax expense | (3,596) | (5,944) | ||||||
Income from continuing operations: | 16,695 | 25,054 | 23,387 | 22,761 | 17,723 | 12,325 | ||
Income before gain (loss) on sale of properties: | 16,695 | 25,054 | 23,387 | 22,761 | 17,723 | 12,325 | ||
Other undisclosed net income | 3,596 | 5,944 | ||||||
Net income attributable to parent: | 16,695 | 25,054 | 23,387 | 22,761 | 21,319 | 18,269 | ||
Other undisclosed net loss available to common stockholders, basic | (10) | (38) | (38) | (38) | (38) | (38) | ||
Net income available to common stockholders, diluted: | 16,685 | 25,016 | 23,349 | 22,723 | 21,281 | 18,231 |
Comprehensive Income ($ in thousands)
6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 16,695 | 25,054 | 23,387 | 22,761 | 21,319 | 18,269 | ||
Other comprehensive loss | (448) | (435) | (413) | (378) | (449) | |||
Comprehensive income: | 16,247 | 24,619 | 22,974 | 22,383 | 20,870 | 18,269 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 391 | 931 | 424 | 1,046 | (1,039) | 1,213 | ||
Comprehensive income, net of tax, attributable to parent: | 16,638 | 25,550 | 23,398 | 23,429 | 19,831 | 19,482 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.