Axcelis Technologies Inc. (ACLS) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
108 CHERRY HILL DRIVE BEVERLY, MA 01915 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3559 - Special Industry Machinery, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 571,343 | 506,148 | 432,166 | 294,923 | 203,479 | 139,881 | |||
| Cash and cash equivalent | 123,512 | 167,297 | 185,595 | 294,923 | 203,479 | 139,881 | |||
| Short-term investments | 447,831 | 338,851 | 246,571 | ||||||
| Receivables | 203,149 | 217,964 | 169,773 | 104,410 | 86,865 | 83,753 | |||
| Inventory, net of allowances, customer advances and progress billings | 282,225 | 306,482 | 242,406 | 194,984 | 161,076 | 140,364 | |||
| Inventory | 282,225 | 306,482 | 242,406 | 194,984 | 161,076 | 140,364 | |||
| Prepaid expense | 6,920 | 600 | 600 | 700 | 700 | 700 | |||
| Other undisclosed current assets | 59,971 | 48,797 | 32,700 | 24,229 | 18,671 | 10,981 | |||
| Total current assets: | 1,123,608 | 1,079,991 | 877,645 | 619,246 | 470,791 | 375,679 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 15,346 | 16,632 | 17,942 | 19,238 | 20,544 | ||||
| Operating lease, right-of-use asset | 29,621 | 30,716 | 12,146 | 9,242 | 4,542 | ||||
| Property, plant and equipment | 53,784 | 53,971 | 39,664 | 34,972 | 29,840 | 25,328 | |||
| Long-term investments and receivables | |||||||||
| Long-term investments | |||||||||
| Restricted cash and investments | 7,552 | 6,654 | 752 | 757 | 753 | 6,653 | |||
| Deferred income tax assets | 68,277 | 53,428 | 31,701 | 35,454 | 57,851 | ||||
| Other noncurrent assets | 50,593 | 40,575 | 33,791 | 34,331 | 40,303 | 44,645 | |||
| Other undisclosed noncurrent assets | 95,789 | ||||||||
| Total noncurrent assets: | 225,173 | 201,976 | 135,996 | 133,994 | 153,833 | 172,415 | |||
| TOTAL ASSETS: | 1,348,781 | 1,281,967 | 1,013,641 | 753,240 | 624,624 | 548,094 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 85,486 | 106,107 | 110,489 | 76,068 | 53,509 | 36,025 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 887 | 654 | 294 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 30,732 | 24,562 | 7,631 | ||
| Accounts payable | 46,928 | 54,400 | 62,346 | 38,025 | 24,013 | 25,341 | |||
| Accrued liabilities | 38,558 | 51,707 | 48,143 | 6,424 | 4,280 | 2,759 | |||
| Deferred revenue | 94,673 | 164,677 | 123,471 | 60,454 | 21,221 | ||||
| Debt | 1,345 | 1,511 | 1,229 | 979 | 756 | ||||
| Other liabilities | 26,018 | 12,834 | 12,943 | 12,639 | 8,945 | 7,639 | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 24,601 | ||
| Other undisclosed current liabilities | 399 | ||||||||
| Total current liabilities: | 207,522 | 285,129 | 248,132 | 150,140 | 84,431 | 68,664 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 42,329 | 43,674 | 45,185 | 46,415 | 47,393 | ||||
| Finance lease, liability | 42,329 | 43,674 | 45,185 | 46,415 | 47,393 | ||||
| Liabilities, other than long-term debt | 86,140 | 88,282 | 53,068 | 17,726 | 11,198 | 16,092 | |||
| Accounts payable and accrued liabilities | 485 | ||||||||
| Deferred revenue | 43,501 | 46,208 | 31,306 | 7,982 | 1,837 | ||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 4,650 | ||
| Liability, pension and other postretirement and postemployment benefits | 3,753 | ||||||||
| Other liabilities | 42,639 | 42,074 | 21,762 | 9,744 | 9,361 | 7,204 | |||
| Other undisclosed noncurrent liabilities | 43,911 | ||||||||
| Total noncurrent liabilities: | 128,469 | 131,956 | 98,253 | 64,141 | 58,591 | 60,003 | |||
| Total liabilities: | 335,991 | 417,085 | 346,385 | 214,281 | 143,022 | 128,667 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,012,790 | 864,882 | 667,256 | 538,959 | 481,602 | 419,427 | |||
| Additional paid in capital | 548,654 | 547,189 | 550,299 | 559,883 | 570,102 | 559,878 | |||
| Accumulated other comprehensive income (loss) | (6,214) | (1,846) | (1,968) | 1,765 | 3,435 | (258) | |||
| Retained earnings (accumulated deficit) | 470,318 | 319,506 | 118,892 | (22,722) | (91,969) | (140,226) | |||
| Other undisclosed equity, attributable to parent | 32 | 33 | 33 | 33 | 34 | 33 | |||
| Total equity: | 1,012,790 | 864,882 | 667,256 | 538,959 | 481,602 | 419,427 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,348,781 | 1,281,967 | 1,013,641 | 753,240 | 624,624 | 548,094 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,017,865 | 1,130,604 | 919,998 | 662,428 | 474,560 | 342,958 | ||
| Cost of revenue (Cost of Product and Service Sold) | (563,211) | (639,303) | (518,208) | (375,983) | (275,976) | (198,806) | ||
| Gross profit: | 454,654 | 491,301 | 401,790 | 286,445 | 198,584 | 144,152 | ||
| Operating expenses | (243,860) | (225,506) | (189,429) | (159,120) | (140,543) | (119,947) | ||
| Operating income: | 210,794 | 265,795 | 212,361 | 127,325 | 58,041 | 24,205 | ||
| Nonoperating income (expense) | 19,480 | 12,804 | (7,476) | (6,897) | (2,155) | (3,283) | ||
| Investment income, nonoperating | 24,403 | 18,199 | 4,551 | 209 | 738 | 2,955 | ||
| Other nonoperating income (expense) | 539 | (48) | (6,451) | (2,271) | 2,318 | (1,083) | ||
| Interest and debt expense | (5,462) | (5,347) | (5,576) | (4,835) | (5,211) | (5,155) | ||
| Income from continuing operations before equity method investments, income taxes: | 224,812 | 273,252 | 199,309 | 115,593 | 50,675 | 15,767 | ||
| Other undisclosed income from continuing operations before income taxes | 5,462 | 5,347 | 5,576 | 4,835 | 5,211 | 5,155 | ||
| Income from continuing operations before income taxes: | 230,274 | 278,599 | 204,885 | 120,428 | 55,886 | 20,922 | ||
| Income tax expense | (29,282) | (32,336) | (21,806) | (21,778) | (5,904) | (3,888) | ||
| Income from continuing operations: | 200,992 | 246,263 | 183,079 | 98,650 | 49,982 | 17,034 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 98,650 | 49,982 | 17,034 | |
| Net income available to common stockholders, diluted: | 200,992 | 246,263 | 183,079 | 98,650 | 49,982 | 17,034 | ||
Comprehensive Income ($ in thousands)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 200,992 | 246,263 | 183,079 | 98,650 | 49,982 | 17,034 | ||
| Other comprehensive income (loss) | (4,368) | 122 | (3,733) | (1,670) | 3,693 | (706) | ||
| Comprehensive income, net of tax, attributable to parent: | 196,624 | 246,385 | 179,346 | 96,980 | 53,675 | 16,328 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.