Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Ascent Industries Co. (ACNT) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
20 N. MARTINGALE RD SCHAUMBURG, IL 60173 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 28 - Chemicals And Allied Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 57,606 | 16,108 | 1,851 | 1,441 | 2,021 | 236 | |||
| Cash and cash equivalent | 57,606 | 16,108 | 1,851 | 1,441 | 2,021 | 236 | |||
| Receivables | 10,040 | 23,880 | 26,604 | 45,120 | 50,126 | 28,183 | |||
| Inventory, net of allowances, customer advances and progress billings | 8,742 | 40,962 | 52,306 | 114,452 | 103,249 | 85,080 | |||
| Inventory | 8,742 | 40,962 | 52,306 | 114,452 | 103,249 | 85,080 | |||
| Disposal group, including discontinued operation | 46 | 861 | 380 | 855 | |||||
| Asset, held-for-sale, not part of disposal group | 2,912 | ||||||||
| Other undisclosed current assets | 6,632 | 2,075 | 4,879 | 8,982 | 3,728 | 13,384 | |||
| Total current assets: | 83,020 | 83,071 | 89,413 | 170,375 | 159,979 | 126,883 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1,060 | 1,267 | 1,543 | 1,494 | 1,640 | 56 | |||
| Operating lease, right-of-use asset | 9,368 | 28,225 | 27,784 | 29,224 | 30,811 | 31,769 | |||
| Intangible asset, including goodwill, after accumulated amortization | 2,833 | 7,009 | 8,496 | 21,776 | 27,019 | 12,781 | |||
| Goodwill | 11,389 | 12,637 | 1,355 | ||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 2,833 | 7,009 | 8,496 | 10,387 | 14,382 | 11,426 | |||
| Deferred income tax assets | 5,808 | 1,353 | |||||||
| Other noncurrent assets | 553 | 3,174 | 1,935 | 3,766 | 4,171 | ||||
| Other undisclosed noncurrent assets | 15,103 | 24,504 | 28,316 | 41,055 | 42,382 | 35,495 | |||
| Total noncurrent assets: | 28,917 | 64,179 | 73,882 | 98,668 | 106,023 | 80,101 | |||
| TOTAL ASSETS: | 111,937 | 147,250 | 163,295 | 269,043 | 266,002 | 206,984 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 10,879 | 18,114 | 21,524 | 29,291 | 44,725 | 25,855 | |||
| Accounts payable | 5,490 | 13,072 | 16,416 | 22,731 | 32,318 | 19,732 | |||
| Accrued liabilities | 5,389 | 5,042 | 5,108 | 6,560 | 12,407 | 6,123 | |||
| Deferred revenue | 1,360 | ||||||||
| Debt | 764 | 703 | 652 | 2,744 | 2,697 | 894 | |||
| Estimated litigation liability | 400 | ||||||||
| Disposal group, including discontinued operation | 590 | 1,473 | |||||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 2 | ||||
| Other undisclosed current liabilities | 712 | 1,113 | 1,140 | 1,443 | 3,065 | 4,301 | |||
| Total current liabilities: | 12,355 | 22,280 | 24,789 | 33,478 | 50,489 | 31,050 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 808 | 1,015 | 1,307 | 70,327 | 101,401 | 93,303 | |||
| Long-term debt, excluding current maturities | 69,085 | 67,928 | 60,495 | ||||||
| Finance lease, liability | 808 | 1,015 | 1,307 | 1,242 | 1,414 | 37 | |||
| Liabilities, other than long-term debt | 11,782 | 30,410 | 29,789 | 30,979 | 2,522 | 2,336 | |||
| Deferred income tax liabilities | 241 | 320 | 2,433 | 1,957 | |||||
| Other liabilities | 45 | 51 | 60 | 68 | 89 | 92 | |||
| Operating lease, liability | 11,496 | 30,039 | 29,729 | 30,911 | 32,059 | 32,771 | |||
| Business combination, contingent consideration, liability | 287 | ||||||||
| Total noncurrent liabilities: | 12,590 | 31,425 | 31,096 | 101,306 | 103,923 | 95,639 | |||
| Total liabilities: | 24,945 | 53,705 | 55,885 | 134,784 | 154,412 | 126,689 | |||
| Equity | |||||||||
| Equity, attributable to parent | 86,992 | 93,545 | 107,410 | 134,259 | 111,590 | 80,295 | |||
| Common stock | 11,085 | 11,085 | 11,085 | 11,085 | 11,085 | 10,300 | |||
| Treasury stock, value | (18,155) | (9,798) | (9,525) | (8,993) | (8,633) | (10,559) | |||
| Additional paid in capital | 48,276 | 47,339 | 47,333 | 47,021 | 46,058 | 37,719 | |||
| Retained earnings | 45,786 | 44,919 | 58,517 | 85,146 | 63,080 | 42,835 | |||
| Total equity: | 86,992 | 93,545 | 107,410 | 134,259 | 111,590 | 80,295 | |||
| TOTAL LIABILITIES AND EQUITY: | 111,937 | 147,250 | 163,295 | 269,043 | 266,002 | 206,984 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 74,942 | 177,872 | 193,179 | 414,147 | 334,715 | 256,000 | ||
| Cost of revenue (Cost of Product and Service Sold) | (57,730) | (155,758) | (191,653) | (357,614) | (273,949) | (233,348) | ||
| Gross profit: | 17,212 | 22,114 | 1,526 | 56,533 | 60,766 | 22,652 | ||
| Operating expenses | (2,424) | (27,277) | (38,956) | (36,152) | (31,378) | (51,980) | ||
| Other undisclosed operating income (loss) | (21,815) | 67 | 7 | (2,040) | (1,739) | |||
| Operating income (loss): | (7,027) | (5,096) | (37,430) | 20,388 | 27,348 | (31,067) | ||
| Nonoperating income (expense) | 753 | 448 | 593 | 209 | (141) | 1,204 | ||
| Other nonoperating income (expense) | 753 | 448 | 593 | 209 | (143) | 1,255 | ||
| Interest and debt expense | (53) | (418) | (4,238) | (2,742) | (1,709) | (2,110) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (6,327) | (5,066) | (41,075) | 17,855 | 25,498 | (31,973) | ||
| Other undisclosed income from continuing operations before income taxes | 765 | |||||||
| Income (loss) from continuing operations before income taxes: | (5,562) | (5,066) | (41,075) | 17,855 | 25,498 | (31,973) | ||
| Income tax expense (benefit) | (22) | (6,159) | 6,924 | 4,211 | (5,253) | 4,706 | ||
| Income (loss) from continuing operations: | (5,584) | (11,225) | (34,151) | 22,066 | 20,245 | (27,267) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 20,245 | (27,267) | |
| Net income (loss): | (5,584) | (11,225) | (34,151) | 22,066 | 20,245 | (27,267) | ||
| Other undisclosed net income (loss) attributable to parent | 6,451 | (2,373) | 7,522 | |||||
| Net income (loss) available to common stockholders, diluted: | 867 | (13,598) | (26,629) | 22,066 | 20,245 | (27,267) | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (5,584) | (11,225) | (34,151) | 22,066 | 20,245 | (27,267) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (5,584) | (11,225) | (34,151) | 22,066 | 20,245 | (27,267) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!