| 12/31/2023
| 12/31/2022
| 12/31/2021
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 105,370 | 812 |
|
Cash and cash equivalents | | 40,394 | 812 |
|
Short-term investments | | 64,976 | |
|
Restricted cash and investments | | 32,402 | |
|
Receivables | | 47,648 | |
|
Inventory, net of allowances, customer advances and progress billings | | | |
|
Inventory | | | |
|
Prepaid expense | | | 702 |
|
Contract with customer, asset, after allowance for credit loss | | 9,771 | |
|
Derivative instruments and hedges, assets | | 182 | |
|
Asset, held-for-sale, not part of disposal group | | 1,674 | |
|
Other undisclosed current assets | | 14,936 | |
|
Total current assets: | | 211,983 | 1,513 |
|
Noncurrent Assets |
|
Inventory, Noncurrent | | 3,443 | |
|
Finance lease, right-of-use asset, after accumulated amortization | | 1,236 | |
|
Operating lease, right-of-use asset | | 11,744 | |
|
Long-term investments and receivables | | 52,254 | |
|
Due from related parties | ✕ | 489 | |
|
Long-term investments | | 51,765 | |
|
Intangible assets, net (including goodwill) | | 56,775 | |
|
Goodwill | | 54,608 | |
|
Intangible assets, net (excluding goodwill) | | 2,167 | |
|
Derivative instruments and hedges | | 954 | |
|
Asset, held-in-trust | | | 311,175 |
|
Restricted cash and investments | | 4,425 | |
|
Other noncurrent assets | | 1,489 | 160 |
|
Other undisclosed noncurrent assets | | 300,553 | |
|
Total noncurrent assets: | | 432,873 | 311,335 |
|
TOTAL ASSETS: | | 644,856 | 312,849 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | | 44,551 | 113 |
|
Accounts payable | | 22,679 | 19 |
|
Accrued liabilities | | 21,872 | 94 |
|
Deferred revenue | | 8,013 | |
|
Debt | | 57,165 | |
|
Derivative instruments and hedges, liabilities | | 4,596 | |
|
Asset retirement obligation | | 1,296 | |
|
Other liabilities | | 1,085 | |
|
Due to related parties | ✕ | 1,346 | |
|
Other undisclosed current liabilities | | 34,853 | |
|
Total current liabilities: | | 152,905 | 113 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | | |
|
Long-term debt, excluding current maturities | | | |
|
Liabilities, other than long-term debt | | 25,820 | 25,796 |
|
Asset retirement obligations | | 4,960 | |
|
Other liabilities | | 825 | |
|
Operating lease, liability | | 11,245 | |
|
Business combination, contingent consideration, liability | | 8,790 | |
|
Derivative instruments and hedges, liabilities | | | 25,796 |
|
Other undisclosed noncurrent liabilities | | 88,312 | 14,857 |
|
Total noncurrent liabilities: | | 114,132 | 40,653 |
|
Total liabilities: | | 267,037 | 40,766 |
|
Temporary equity, carrying amount | | | 311,163 |
|
Equity |
|
Equity, attributable to parent, including: | | (800,601) | (39,081) |
|
Treasury stock, value | | | |
|
Accumulated other comprehensive income (loss) | | 195 | |
|
Accumulated deficit | | (800,813) | (39,081) |
|
Other undisclosed equity, attributable to parent | | 17 | 1 |
|
Equity, attributable to noncontrolling interest | | 26,445 | |
|
Total equity: | | (774,156) | (39,081) |
|
Other undisclosed liabilities and equity | | 1,151,975 | |
|
TOTAL LIABILITIES AND EQUITY: | | 644,856 | 312,849 |