AGCO Corporation (AGCO) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
4205 RIVER GREEN PKWAY DULUTH, GA 30096 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3523 - Farm Machinery and Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 596 | 790 | 889 | 1,119 | 433 | 326 | |||
| Cash and cash equivalents | 596 | 790 | 889 | 1,119 | 433 | 326 | |||
| Receivables | 1,605 | 1,221 | 992 | 856 | 801 | 880 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,441 | 3,190 | 2,594 | 1,974 | 2,079 | 1,909 | |||
| Inventory | 3,441 | 3,190 | 2,594 | 1,974 | 2,079 | 1,909 | |||
| Disposal group, including discontinued operation | |||||||||
| Other current assets | 699 | 539 | 540 | 419 | 417 | 422 | |||
| Total current assets: | 6,341 | 5,739 | 5,014 | 4,368 | 3,729 | 3,537 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 7 | 19 | ✕ | ||||||
| Operating lease, right-of-use asset | 176 | 164 | 154 | 165 | 187 | ✕ | |||
| Property, plant and equipment | 1,591 | 1,465 | 1,509 | 1,416 | 1,373 | ||||
| Long-term investments and receivables | 513 | 437 | 414 | 443 | 380 | 400 | |||
| Long-term investments | 513 | 437 | 414 | 443 | 380 | 400 | |||
| Intangible assets, net (including goodwill) | 1,642 | 1,675 | 1,673 | 1,762 | 1,800 | 2,069 | |||
| Goodwill | 1,333 | 1,311 | 1,281 | 1,307 | 1,298 | 1,496 | |||
| Intangible assets, net (excluding goodwill) | 309 | 364 | 392 | 456 | 502 | 573 | |||
| Disposal group, including discontinued operation, noncurrent assets | |||||||||
| Deferred income tax assets | 482 | 229 | 169 | 78 | ✕ | ||||
| Other noncurrent assets | 347 | 269 | 293 | 180 | 153 | 142 | |||
| Other undisclosed noncurrent assets | 1,914 | 75 | 105 | ||||||
| Total noncurrent assets: | 5,080 | 4,364 | 4,168 | 4,136 | 4,031 | 4,089 | |||
| TOTAL ASSETS: | 11,421 | 10,104 | 9,182 | 8,504 | 7,760 | 7,626 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,111 | 3,657 | 3,141 | 2,772 | 2,569 | 2,388 | |||
| Accounts payable | 1,207 | 1,385 | 1,078 | 855 | 915 | 866 | |||
| Accrued liabilities | 2,904 | 2,271 | 2,062 | 1,917 | 1,654 | 1,522 | |||
| Debt | 15 | 196 | 93 | 360 | 153 | 184 | |||
| Disposal group, including discontinued operation | |||||||||
| Other liabilities | 218 | 235 | 221 | 231 | 162 | 194 | |||
| Total current liabilities: | 4,344 | 4,088 | 3,455 | 3,363 | 2,885 | 2,767 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,377 | 1,265 | 1,527 | 1,383 | 1,352 | 1,275 | |||
| Long-term debt, excluding current maturities | 1,377 | 1,265 | 1,411 | 1,257 | 1,192 | 1,275 | |||
| Finance lease, liability | 12 | ✕ | |||||||
| Liabilities, other than long-term debt | 1,044 | 868 | 757 | 741 | 582 | 591 | |||
| Accounts payable and accrued liabilities | 61 | ||||||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 116 | ||
| Deferred income tax liabilities | 123 | 112 | 117 | 112 | ✕ | ||||
| Liability, pension and other postretirement and postemployment benefits | 171 | 158 | 209 | 253 | 232 | 223 | |||
| Disposal group, including discontinued operation, liabilities | |||||||||
| Other liabilities | 616 | 473 | 431 | 375 | 289 | 251 | |||
| Operating lease, liability | 134 | 125 | 116 | 126 | 149 | ✕ | |||
| Other undisclosed noncurrent liabilities | 34 | ||||||||
| Total noncurrent liabilities: | 2,421 | 2,133 | 2,284 | 2,123 | 1,968 | 1,866 | |||
| Total liabilities: | 6,764 | 6,221 | 5,738 | 5,486 | 4,853 | 4,633 | |||
| Temporary equity, carrying amount | |||||||||
| Equity | |||||||||
| Equity, attributable to parent | 4,657 | 3,882 | 3,416 | 2,980 | 2,854 | 2,933 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 4 | 30 | 4 | 31 | 5 | 10 | |||
| Accumulated other comprehensive loss | (1,708) | (1,803) | (1,771) | (1,811) | (1,595) | (1,555) | |||
| Retained earnings | 6,360 | 5,655 | 5,182 | 4,759 | 4,444 | 4,477 | |||
| Equity, attributable to noncontrolling interest | 0 | 0 | 28 | 38 | 53 | 61 | |||
| Total equity: | 4,657 | 3,883 | 3,444 | 3,018 | 2,907 | 2,994 | |||
| TOTAL LIABILITIES AND EQUITY: | 11,421 | 10,104 | 9,182 | 8,504 | 7,760 | 7,626 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 14,412 | 12,651 | 11,138 | 9,150 | 9,041 | 9,352 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (10,635) | (9,650) | (8,566) | (7,092) | (7,057) | (7,355) | ||
| Gross profit: | 3,777 | 3,001 | 2,572 | 2,058 | 1,984 | 1,997 | ||
| Operating expenses | (1,528) | (1,736) | (1,571) | (1,458) | (1,636) | (1,508) | ||
| Other undisclosed operating loss | (549) | |||||||
| Operating income: | 1,700 | 1,265 | 1,001 | 600 | 348 | 489 | ||
| Nonoperating expense (Other Nonoperating expense) | (362) | (145) | (50) | (23) | (67) | (75) | ||
| Interest and debt expense | (69) | (46) | (25) | (25) | (29) | (62) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 64 | 33 | 19 | 10 | 9 | 8 | ||
| Income from continuing operations before equity method investments, income taxes: | 1,334 | 1,107 | 944 | 562 | 261 | 360 | ||
| Income from equity method investments | 68 | 64 | 66 | 46 | 43 | 34 | ||
| Income from continuing operations before income taxes: | 1,402 | 1,171 | 1,010 | 608 | 304 | 395 | ||
| Income tax expense | (230) | (297) | (108) | (188) | (181) | (111) | ||
| Income from continuing operations: | 1,171 | 875 | 902 | 420 | 123 | 284 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 902 | 420 | 123 | 284 | |
| Net income: | 1,171 | 875 | 902 | 420 | 123 | 284 | ||
| Net income (loss) attributable to noncontrolling interest | 0 | 15 | (5) | 7 | 2 | 2 | ||
| Net income available to common stockholders, diluted: | 1,171 | 890 | 897 | 427 | 125 | 286 | ||
Comprehensive Income ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 1,171 | 875 | 902 | 420 | 123 | 284 | ||
| Net income attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other comprehensive income (loss) | 95 | (31) | 40 | (220) | (37) | (198) | ||
| Comprehensive income: | 1,266 | 843 | 941 | 200 | 86 | 86 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 0 | 14 | (4) | 12 | (0) | 6 | ||
| Comprehensive income, net of tax, attributable to parent: | 1,266 | 857 | 937 | 212 | 85 | 92 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.