Arthur J. Gallagher & Co. (AJG) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2850 GOLF ROAD ROLLING MEADOWS, IL 60008-4050 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6411 - Insurance Agents, Brokers, and Service (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 342 | 403 | 665 | 605 | 607 | ||||
| Cash and cash equivalent | 342 | 403 | 665 | 605 | 607 | ||||
| Restricted cash and investments | 191 | 4,622 | 4,064 | 2,910 | 2,019 | 1,630 | |||
| Receivables | 3,787 | ||||||||
| Derivative instruments and hedges, assets | 4 | ||||||||
| Other current assets | 450 | 1,462 | 1,451 | 1,114 | 1,074 | 1,024 | |||
| Other undisclosed current assets | 27,689 | 16,409 | 11,753 | 6,436 | 5,419 | 4,854 | |||
| Total current assets: | 32,116 | 22,835 | 17,670 | 11,124 | 9,118 | 8,119 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 400 | 347 | 359 | 374 | 394 | ✕ | |||
| Property, plant and equipment | 726 | 576 | 501 | 451 | 467 | 437 | |||
| Intangible assets, net (including goodwill) | 11,476 | 9,489 | 8,666 | 6,127 | 7,937 | 6,399 | |||
| Goodwill | 11,476 | 9,489 | 8,666 | 6,127 | 5,619 | 4,626 | |||
| Intangible assets, net (excluding goodwill) | 2,319 | 1,773 | |||||||
| Derivative instruments and hedges | 6 | ||||||||
| Regulated entity, other noncurrent assets | 7 | 7 | |||||||
| Deferred income tax assets | 1,132 | 1,299 | 1,229 | 1,086 | ✕ | ||||
| Other noncurrent assets | 1,132 | 990 | 967 | 770 | 774 | 574 | |||
| Other undisclosed noncurrent assets | 4,633 | 3,372 | 3,954 | 2,400 | 939 | 794 | |||
| Total noncurrent assets: | 19,500 | 16,073 | 15,675 | 11,207 | 10,517 | 8,215 | |||
| TOTAL ASSETS: | 51,616 | 38,908 | 33,345 | 22,331 | 19,635 | 16,334 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Deferred revenue | 645 | 547 | 521 | 476 | 434 | ✕ | |||
| Debt | 670 | 310 | 245 | 75 | 706 | 365 | |||
| Deferred rent credit | 4 | ||||||||
| Derivative instruments and hedges, liabilities | 18 | ||||||||
| Other undisclosed current liabilities | 29,750 | 21,031 | 15,969 | 9,584 | 7,781 | 7,307 | |||
| Total current liabilities: | 31,065 | 21,888 | 16,735 | 10,135 | 8,921 | 7,694 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 7,006 | 5,563 | 6,120 | 4,587 | 4,157 | 3,091 | |||
| Long-term debt, excluding current maturities | 7,006 | 5,563 | 5,810 | 4,266 | 3,816 | 3,091 | |||
| Liabilities, other than long-term debt | 2,730 | 2,267 | 1,930 | 1,377 | 1,341 | 942 | |||
| Deferred revenue | 62 | 63 | 59 | 66 | 70 | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 33 | ||||||||
| Other liabilities | 2,316 | 1,904 | 1,872 | 1,311 | 1,272 | 901 | |||
| Operating lease, liability | 352 | 300 | 309 | 321 | 341 | ✕ | |||
| Derivative instruments and hedges, liabilities | 8 | ||||||||
| Other undisclosed noncurrent liabilities | 37 | ||||||||
| Total noncurrent liabilities: | 9,736 | 7,830 | 8,050 | 5,964 | 5,498 | 4,071 | |||
| Total liabilities: | 40,801 | 29,718 | 24,785 | 16,099 | 14,419 | 11,764 | |||
| Equity | |||||||||
| Equity, attributable to parent | 10,775 | 9,144 | 8,508 | 6,186 | 5,156 | 4,499 | |||
| Common stock | 217 | 212 | 209 | 194 | 188 | 184 | |||
| Additional paid in capital | 7,298 | 6,510 | 6,144 | 4,264 | 3,826 | 3,542 | |||
| Accumulated other comprehensive loss | (792) | (1,140) | (726) | (644) | (760) | (786) | |||
| Retained earnings | 4,053 | 3,562 | 2,882 | 2,372 | 1,901 | 1,559 | |||
| Equity, attributable to noncontrolling interest | 40 | 47 | 52 | 47 | 60 | 71 | |||
| Total equity: | 10,815 | 9,190 | 8,560 | 6,233 | 5,216 | 4,570 | |||
| TOTAL LIABILITIES AND EQUITY: | 51,616 | 38,908 | 33,345 | 22,331 | 19,635 | 16,334 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 10,072 | 8,551 | 8,209 | 7,004 | 7,195 | 6,934 | ||
| Cost of revenue | (7,197) | (5,893) | (6,162) | (5,226) | (5,500) | (5,551) | ||
| Cost of product and service sold | (23) | (1,173) | (882) | (1,353) | (1,816) | |||
| Gross profit: | 2,875 | 2,658 | 2,048 | 1,777 | 1,695 | 1,383 | ||
| Operating expenses | (1,690) | (1,331) | (1,072) | (907) | (1,069) | (904) | ||
| Operating income: | 1,185 | 1,327 | 975 | 871 | 626 | 479 | ||
| Nonoperating income (expense) | (9) | 65 | 11 | |||||
| Investment income, nonoperating | (6) | 72 | 8 | |||||
| Gain (loss), foreign currency transaction, before tax | (3) | (7) | 3 | |||||
| Interest and debt expense | (297) | (257) | (242) | (196) | (180) | (138) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 206 | 115 | 127 | |||||
| Income from continuing operations before equity method investments, income taxes: | 888 | 1,070 | 733 | 871 | 626 | 479 | ||
| Other undisclosed income from continuing operations before income taxes | 297 | 257 | 242 | |||||
| Income from continuing operations before income taxes: | 1,185 | 1,327 | 975 | 871 | 626 | 479 | ||
| Income tax expense (benefit) | (219) | (211) | (20) | (13) | 90 | 197 | ||
| Income from continuing operations: | 966 | 1,116 | 955 | 858 | 716 | 676 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 955 | 858 | 716 | 676 | |
| Net income: | 966 | 1,116 | 955 | 858 | 716 | 676 | ||
| Net income (loss) attributable to noncontrolling interest | 4 | (2) | (48) | (39) | (47) | (42) | ||
| Net income available to common stockholders, diluted: | 970 | 1,114 | 907 | 819 | 669 | 634 | ||
Comprehensive Income ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 966 | 1,116 | 955 | 858 | 716 | 676 | ||
| Other comprehensive income (loss) | (7) | 99 | 45 | (73) | 7 | (6) | ||
| Other undisclosed comprehensive income (loss) | 355 | (513) | (128) | 189 | 19 | (218) | ||
| Comprehensive income: | 1,314 | 702 | 873 | 974 | 742 | 452 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 3 | (2) | (50) | (40) | (47) | (40) | ||
| Comprehensive income, net of tax, attributable to parent: | 1,317 | 700 | 823 | 934 | 695 | 412 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.