Aerkomm Inc. (AKOM) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
44043 FREMONT BLVD. FREMONT, CA 94538 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4899 - Communications Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,156 | 1,317 | 8,008 | 3,868 | 6,142 | 4,317 | |||
| Cash and cash equivalent | 64 | 208 | 4,203 | 253 | 1,126 | 2,299 | |||
| Short-term investments | 1,092 | 1,110 | 3,805 | 3,614 | 5,016 | 2,018 | |||
| Net investment in lease, before allowance for credit loss | 13 | 11 | |||||||
| Receivables | 2,337 | 293 | 122 | ||||||
| Inventory, net of allowances, customer advances and progress billings | 171 | 171 | 171 | 1,366 | 1,366 | 1,366 | |||
| Inventory | 171 | 171 | 171 | 1,366 | 1,366 | 1,366 | |||
| Prepaid expense | 287 | 199 | 158 | 9,994 | 8,090 | 7,849 | |||
| Other current assets | 69 | 67 | 66 | 150 | 1,493 | 530 | |||
| Other undisclosed current assets | 3,359 | 2,357 | 1,196 | 1,430 | |||||
| Total current assets: | 7,380 | 4,404 | 9,734 | 16,818 | 17,091 | 14,063 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 191 | 221 | 245 | 274 | 61 | ||||
| Net investment in lease, before allowance for credit loss | 4 | 7 | |||||||
| Property, plant and equipment | 40,857 | 41,403 | 42,790 | 35,460 | 36,851 | 37,736 | |||
| Long-term investments and receivables | 4,731 | 4,808 | 4,262 | 4,048 | 4,191 | 4,281 | |||
| Long-term investments | 4,731 | 4,808 | 4,262 | 4,048 | 4,191 | 4,281 | |||
| Intangible assets, net (including goodwill) | 17,150 | 17,599 | 22,268 | 5,716 | 5,840 | ||||
| Goodwill | 4,574 | 4,574 | 21,237 | 4,561 | 4,561 | ||||
| Intangible assets, net (excluding goodwill) | 12,576 | 13,025 | 1,031 | 1,155 | 1,279 | ||||
| Prepaid expense | 8,466 | 8,326 | 2,240 | 2,247 | 2,246 | ||||
| Deposits noncurrent assets | 531 | 535 | 539 | 554 | 321 | ||||
| Other noncurrent assets | 27,791 | ||||||||
| Other undisclosed noncurrent assets | 2,088 | 5,302 | 3,220 | 3,218 | 3,224 | ||||
| Total noncurrent assets: | 73,379 | 74,638 | 79,034 | 68,024 | 53,058 | 53,710 | |||
| TOTAL ASSETS: | 80,759 | 79,042 | 88,768 | 84,842 | 70,148 | 67,773 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 8,491 | 9,617 | 1,959 | 1,621 | 1,765 | 1,657 | |||
| Accounts payable | 1,892 | 1,898 | 1,900 | 1,565 | 1,707 | 1,597 | |||
| Accrued liabilities | 6,599 | 7,719 | 59 | 56 | 58 | 59 | |||
| Deferred revenue | 762 | ||||||||
| Debt | 28,692 | 16,125 | 10,137 | 990 | 1,342 | 2,086 | |||
| Other liabilities | 171 | 168 | 151 | 152 | 92 | ||||
| Other undisclosed current liabilities | 20,752 | 32,441 | 15,816 | 18,377 | 13,466 | 9,213 | |||
| Total current liabilities: | 58,697 | 58,353 | 28,081 | 21,139 | 16,725 | 13,048 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 200 | 200 | 9,648 | 9,597 | 9,389 | 2 | |||
| Long-term debt, excluding current maturities | 200 | 200 | 9,648 | 9,597 | 9,389 | 2 | |||
| Liabilities, other than long-term debt | 79 | 862 | 121 | 762 | 762 | 762 | |||
| Deferred revenue | 762 | 762 | 762 | 762 | |||||
| Other liabilities | 100 | 121 | |||||||
| Operating lease, liability | 79 | ||||||||
| Other undisclosed noncurrent liabilities | 1 | 1 | 23,936 | 23,319 | 23,343 | 32,458 | |||
| Total noncurrent liabilities: | 280 | 1,063 | 33,705 | 33,678 | 33,494 | 33,222 | |||
| Total liabilities: | 58,977 | 59,417 | 61,786 | 54,817 | 50,219 | 46,271 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 21,782 | 19,625 | 26,982 | 30,025 | 19,929 | 21,502 | |||
| Common stock | 18 | 18 | 17 | 17 | 10 | 10 | |||
| Additional paid in capital | 109,956 | 104,205 | 97,015 | 96,426 | 79,343 | 79,133 | |||
| Accumulated other comprehensive loss | (1,218) | (1,036) | (335) | (1,226) | (656) | (240) | |||
| Accumulated deficit | (90,474) | (83,562) | (74,720) | (65,191) | (58,767) | (57,400) | |||
| Other undisclosed equity, attributable to parent | 3,499 | 5,004 | |||||||
| Total equity: | 21,782 | 19,625 | 26,982 | 30,025 | 19,929 | 21,502 | |||
| TOTAL LIABILITIES AND EQUITY: | 80,759 | 79,042 | 88,768 | 84,842 | 70,148 | 67,773 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 53 | 223 | 62 | 25 | 454 | |||
| Sublease income | 2 | 2 | 2 | 25 | 25 | |||
| Net investment income | 2,018 | |||||||
| Cost of revenue | (23) | (38) | (1,811) | (448) | ||||
| Other undisclosed gross profit | 472 | (27) | ||||||
| Gross profit: | (23) | 15 | (1,116) | 35 | 25 | 7 | ||
| Operating expenses | (6,446) | (5,108) | 7,017 | (4,304) | (3,636) | (3,643) | ||
| Other undisclosed operating loss | (15,830) | (25) | ||||||
| Operating loss: | (6,469) | (5,093) | (9,929) | (4,269) | (3,636) | (3,637) | ||
| Nonoperating income (expense) | (443) | (987) | 400 | (2,155) | 2,271 | 535 | ||
| Investment income, nonoperating | 653 | |||||||
| Gain (loss), foreign currency transaction, before tax | (142) | |||||||
| Other nonoperating income (expense) | 5 | (987) | 400 | (2,155) | 2,271 | (118) | ||
| Interest and debt expense | (306) | (0) | (1) | (0) | (0) | (0) | ||
| Loss from continuing operations before equity method investments, income taxes: | (7,218) | (6,080) | (9,530) | (6,424) | (1,365) | (3,102) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 306 | 0 | 1 | 0 | 0 | (652) | ||
| Loss from continuing operations before income taxes: | (6,912) | (6,080) | (9,529) | (6,424) | (1,365) | (3,754) | ||
| Income tax expense | (2) | (2) | ||||||
| Net loss available to common stockholders, diluted: | (6,912) | (6,083) | (9,529) | (6,424) | (1,367) | (3,754) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (6,912) | (6,083) | (9,529) | (6,424) | (1,367) | (3,754) | ||
| Other comprehensive income (loss) | (182) | (669) | ||||||
| Comprehensive loss: | (7,094) | (6,752) | (9,529) | (6,424) | (1,367) | (3,754) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 892 | (570) | (417) | 134 | ||||
| Comprehensive loss, net of tax, attributable to parent: | (7,094) | (6,752) | (8,637) | (6,994) | (1,784) | (3,620) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.