Alarm.com Holdings Inc. (ALRM) Financial Statements (2024 and earlier)
Company Profile
Business Address |
8281 GREENSBORO DRIVE TYSONS, VA 22102 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 696,983 | 622,165 | 710,621 | 253,459 | 119,629 | 146,061 | |||
Cash and cash equivalents | 696,983 | 622,165 | 710,621 | 253,459 | 119,629 | 146,061 | |||
Receivables | 130,626 | 124,283 | 105,548 | 83,326 | 76,373 | 49,510 | |||
Inventory, net of allowances, customer advances and progress billings | 96,140 | 115,584 | 75,276 | 44,281 | 34,168 | 22,990 | |||
Inventory | 96,140 | 115,584 | 75,276 | 44,281 | 34,168 | 22,990 | |||
Other current assets | 33,031 | 29,056 | 26,175 | 16,348 | 13,504 | 9,502 | |||
Total current assets: | 956,780 | 891,088 | 917,620 | 397,414 | 243,674 | 228,063 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 24,242 | 28,933 | 30,479 | 33,455 | 30,523 | ✕ | |||
Property, plant and equipment | 54,164 | 57,172 | 41,713 | 44,796 | 38,548 | 27,757 | |||
Intangible assets, net (including goodwill) | 233,062 | 230,641 | 204,307 | 216,097 | 208,401 | 142,658 | |||
Goodwill | 154,498 | 148,183 | 112,901 | 112,838 | 104,963 | 63,591 | |||
Intangible assets, net (excluding goodwill) | 78,564 | 82,458 | 91,406 | 103,259 | 103,438 | 79,067 | |||
Deferred income tax assets | 131,815 | 84,185 | 13,547 | 21,692 | 19,137 | ✕ | |||
Other noncurrent assets | 39,500 | 37,356 | 24,349 | 18,233 | 17,516 | 13,555 | |||
Other undisclosed noncurrent assets | 28,952 | ||||||||
Total noncurrent assets: | 482,783 | 438,287 | 314,395 | 334,273 | 314,125 | 212,922 | |||
TOTAL ASSETS: | 1,439,563 | 1,329,375 | 1,232,015 | 731,687 | 557,799 | 440,985 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 60,597 | 70,660 | 108,140 | 71,919 | 59,312 | 68,255 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | 23,495 | 22,307 | 16,342 | 13,484 | ||
Accounts payable | 39,038 | 53,121 | 64,751 | 38,163 | 32,878 | 20,214 | |||
Accrued liabilities | 21,559 | 17,539 | 19,894 | 11,449 | 10,092 | 34,557 | |||
Deferred revenue | 10,193 | 7,540 | 5,697 | 4,037 | 3,043 | ✕ | |||
Debt | 7,683 | ||||||||
Deferred compensation liability | 141 | 200 | |||||||
Business combination, contingent consideration, liability | |||||||||
Other liabilities | 14,037 | 5,421 | 5,171 | 4,315 | 5,616 | 3,459 | |||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 3,356 | ||
Other undisclosed current liabilities | 90,510 | 81,315 | 10,331 | 9,973 | |||||
Total current liabilities: | 175,337 | 164,936 | 129,339 | 90,244 | 75,795 | 75,270 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 493,515 | 490,370 | 457,936 | 147,697 | 100,199 | 67,000 | |||
Long-term debt, excluding current maturities | 493,515 | 490,370 | 425,345 | 110,000 | 63,000 | 67,000 | |||
Liabilities, other than long-term debt | 45,857 | 51,222 | 18,685 | 15,303 | 14,944 | 21,126 | |||
Deferred revenue | 12,692 | 10,792 | 9,140 | 8,492 | 7,455 | ✕ | |||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 7,820 | ||
Other liabilities | 12,697 | 13,050 | 9,545 | 6,811 | 7,489 | 13,306 | |||
Operating lease, liability | 20,468 | 27,380 | 32,591 | 37,697 | 37,199 | ✕ | |||
Total noncurrent liabilities: | 539,372 | 541,592 | 476,621 | 163,000 | 115,143 | 88,126 | |||
Total liabilities: | 714,709 | 706,528 | 605,960 | 253,244 | 190,938 | 163,396 | |||
Temporary equity, carrying amount | 36,308 | 23,988 | 12,888 | 10,691 | 11,210 | ||||
Equity | |||||||||
Equity, attributable to parent | 688,546 | 598,859 | 613,167 | 467,752 | 355,651 | 277,589 | |||
Common stock | 519 | 510 | 504 | 496 | 487 | 481 | |||
Treasury stock, value | (111,291) | (83,993) | (5,149) | (5,149) | |||||
Additional paid in capital | 531,734 | 497,199 | 498,979 | 405,831 | 365,627 | 341,139 | |||
Accumulated other comprehensive income | 1,398 | ||||||||
Retained earnings (accumulated deficit) | 266,186 | 185,143 | 118,833 | 66,574 | (10,463) | (64,031) | |||
Total equity: | 688,546 | 598,859 | 613,167 | 467,752 | 355,651 | 277,589 | |||
TOTAL LIABILITIES AND EQUITY: | 1,439,563 | 1,329,375 | 1,232,015 | 731,687 | 557,799 | 440,985 |
Income Statement (P&L) ($ in thousands)
6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 881,682 | 842,559 | 748,969 | 618,003 | 502,363 | 420,494 | ||
Cost of revenue (Cost of Goods and Services Sold) | (325,159) | (342,581) | (305,899) | (227,428) | (183,599) | (145,715) | ||
Gross profit: | 556,523 | 499,978 | 443,070 | 390,575 | 318,764 | 274,779 | ||
Operating expenses | (489,694) | (448,941) | (381,498) | (334,277) | (268,351) | (262,577) | ||
Operating income: | 66,829 | 51,037 | 61,572 | 56,298 | 50,413 | 12,202 | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 4,624 | (59) | (134) | 25,588 | 6,535 | 2,415 | ||
Interest and debt expense | (3,429) | (3,144) | (15,956) | (2,596) | (2,974) | (2,918) | ||
Income from continuing operations before equity method investments, income taxes: | 68,024 | 47,834 | 45,482 | 79,290 | 53,974 | 11,699 | ||
Other undisclosed income from continuing operations before income taxes | 29,801 | 8,759 | 587 | 870 | 4,922 | |||
Income from continuing operations before income taxes: | 97,825 | 56,593 | 46,069 | 80,160 | 58,896 | 11,699 | ||
Income tax expense (benefit) | (17,485) | (962) | 5,106 | (3,500) | (5,566) | 9,825 | ||
Income from continuing operations: | 80,340 | 55,631 | 51,175 | 76,660 | 53,330 | 21,524 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 51,175 | 76,660 | 53,330 | 21,524 | |
Net income: | 80,340 | 55,631 | 51,175 | 76,660 | 53,330 | 21,524 | ||
Net income attributable to noncontrolling interest | 703 | 707 | 1,084 | 1,193 | 201 | |||
Net income attributable to parent: | 81,043 | 56,338 | 52,259 | 77,853 | 53,531 | 21,524 | ||
Undistributed earnings (loss) allocated to participating securities, basic | (3) | |||||||
Net income available to common stockholders, basic: | 81,043 | 56,338 | 52,259 | 77,853 | 53,531 | 21,521 | ||
Interest on convertible debt | 2,367 | 2,352 | ||||||
Net income available to common stockholders, diluted: | 83,410 | 58,690 | 52,259 | 77,853 | 53,531 | 21,521 |
Comprehensive Income ($ in thousands)
6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 80,340 | 55,631 | 51,175 | 76,660 | 53,330 | 21,524 | ||
Net income attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Other comprehensive income | 1,398 | |||||||
Comprehensive income: | 81,738 | 55,631 | 51,175 | 76,660 | 53,330 | 21,524 | ||
Comprehensive income, net of tax, attributable to noncontrolling interest | 703 | |||||||
Comprehensive income, net of tax, attributable to parent: | 82,441 | 55,631 | 51,175 | 76,660 | 53,330 | 21,524 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.