Amcor plc (AMCR) financial statements (2022 and earlier)
Company profile
| Business Address |
83 TOWER ROAD NORTH WARMLEY, BRISTOL, BS30 8XP |
| State of Incorp. | |
| Fiscal Year End | June 30 |
| SIC | 399 - Miscellaneous Manufacturing Industries (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2021 Q2 | 9/30/2021 Q1 | 6/30/2021 Q4 | 3/31/2021 Q3 | 12/31/2020 Q2 | 9/30/2020 Q1 | 6/30/2020 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 626 | 633 | 850 | 690 | 755 | 757 | 743 | ||
| Cash and cash equivalents | 626 | 633 | 850 | 690 | 755 | 757 | 743 | ||
| Receivables | 1,889 | 1,938 | 1,864 | 1,775 | 1,681 | 1,673 | 1,616 | ||
| Inventory, net of allowances, customer advances and progress billings | 2,273 | 2,113 | 1,991 | 1,876 | 1,843 | 1,784 | 1,832 | ||
| Inventory | 2,273 | 2,113 | 1,991 | 1,876 | 1,843 | 1,784 | 1,832 | ||
| Other undisclosed current assets | 603 | 595 | 561 | 429 | 434 | 398 | 344 | ||
| Total current assets: | 5,391 | 5,279 | 5,266 | 4,770 | 4,713 | 4,612 | 4,535 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 541 | 520 | 532 | 517 | 519 | 504 | 525 | ||
| Property, plant and equipment | 3,695 | 3,701 | 7,513 | 3,681 | 3,767 | 3,649 | 6,886 | ||
| Long-term investments and receivables | 78 | ||||||||
| Long-term investments | 78 | ||||||||
| Intangible assets, net (including goodwill) | 7,119 | 7,177 | 7,254 | 7,267 | 7,357 | 7,333 | 7,334 | ||
| Goodwill | 5,370 | 5,385 | 5,419 | 5,393 | 5,437 | 5,382 | 5,339 | ||
| Intangible assets, net (excluding goodwill) | 1,749 | 1,792 | 1,835 | 1,874 | 1,920 | 1,951 | 1,994 | ||
| Deferred income tax assets | 125 | 136 | 139 | 140 | 143 | 145 | 135 | ||
| Other noncurrent assets | 215 | 180 | 184 | 168 | 170 | 176 | 177 | ||
| Other undisclosed noncurrent assets | 52 | 51 | (3,700) | 49 | 49 | 46 | (3,227) | ||
| Total noncurrent assets: | 11,747 | 11,765 | 11,922 | 11,822 | 12,005 | 11,853 | 11,907 | ||
| TOTAL ASSETS: | 17,138 | 17,044 | 17,188 | 16,592 | 16,718 | 16,465 | 16,442 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,114 | 2,823 | 3,097 | 2,443 | 2,523 | 2,240 | 2,647 | ||
| Accounts payable | 2,743 | 2,412 | 2,574 | 1,986 | 2,093 | 1,808 | 2,171 | ||
| Employee-related liabilities | 371 | 411 | 523 | 457 | 430 | 432 | 477 | ||
| Debt | 121 | 68 | 103 | 107 | 53 | 238 | 206 | ||
| Other liabilities | 1,058 | 1,126 | 1,145 | 1,120 | 1,102 | 1,148 | 1,120 | ||
| Total current liabilities: | 4,293 | 4,017 | 4,345 | 3,670 | 3,678 | 3,626 | 3,974 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 6,548 | 6,524 | 6,186 | 6,497 | 6,432 | 6,361 | 6,028 | ||
| Finance lease, liability | 30 | 32 | |||||||
| Operating lease, liability | 467 | 451 | 462 | 450 | 452 | 445 | 466 | ||
| Other undisclosed long-term debt and lease obligation | 6,081 | 6,073 | 5,694 | 6,047 | 5,980 | 5,916 | 5,531 | ||
| Liabilities, other than long-term debt | 1,311 | 1,347 | 1,374 | 1,270 | 1,308 | 1,289 | 1,287 | ||
| Deferred income tax liabilities | 671 | 688 | 696 | 662 | 674 | 674 | 672 | ||
| Liability, pension and other postretirement and postemployment benefits | 278 | 294 | 307 | 381 | 401 | 394 | 392 | ||
| Other liabilities | 362 | 365 | 371 | 227 | 233 | 221 | 223 | ||
| Other undisclosed noncurrent liabilities | 467 | 451 | 462 | 450 | 452 | 445 | 466 | ||
| Total noncurrent liabilities: | 8,326 | 8,322 | 8,022 | 8,217 | 8,192 | 8,095 | 7,781 | ||
| Total liabilities: | 12,619 | 12,339 | 12,367 | 11,887 | 11,870 | 11,721 | 11,755 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 4,462 | 4,650 | 4,764 | 4,647 | 4,792 | 4,687 | 4,626 | ||
| Common stock | 15 | 15 | 15 | 15 | 16 | 16 | 16 | ||
| Treasury stock, value | (37) | (50) | (29) | (40) | (45) | (49) | (67) | ||
| Additional paid in capital | 4,854 | 5,074 | 5,092 | 5,193 | 5,412 | 5,481 | 5,480 | ||
| Accumulated other comprehensive loss | (885) | (862) | (766) | (899) | (884) | (1,019) | (1,049) | ||
| Retained earnings | 515 | 473 | 452 | 378 | 293 | 258 | 247 | ||
| Stockholders' equity attributable to noncontrolling interest | 57 | 55 | 57 | 58 | 56 | 57 | 61 | ||
| Total stockholders' equity: | 4,519 | 4,705 | 4,821 | 4,705 | 4,848 | 4,744 | 4,687 | ||
| TOTAL LIABILITIES AND EQUITY: | 17,138 | 17,044 | 17,188 | 16,592 | 16,718 | 16,465 | 16,442 | ||
Income statement (P&L) ($ in millions)
| 12/31/2021 Q2 | 9/30/2021 Q1 | 6/30/2021 Q4 | 3/31/2021 Q3 | 12/31/2020 Q2 | 9/30/2020 Q1 | 6/30/2020 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,507 | 3,420 | 3,454 | 3,207 | 3,103 | 3,097 | 3,143 | |
| Cost of revenue (Cost of Goods and Services Sold) | (2,862) | (2,770) | (2,709) | (2,525) | (2,452) | (2,443) | (2,423) | |
| Gross profit: | 645 | 650 | 745 | 682 | 651 | 654 | 720 | |
| Operating expenses | (326) | (338) | (356) | (350) | (331) | (355) | (374) | |
| Other operating income (expense), net | 13 | (8) | 48 | 17 | 10 | 18 | ||
| Other undisclosed operating income (loss) | (10) | (8) | (72) | 24 | (23) | (23) | (53) | |
| Operating income: | 322 | 296 | 365 | 373 | 307 | 276 | 310 | |
| Nonoperating income | 7 | 10 | 8 | 4 | 7 | 6 | 2 | |
| Investment income, nonoperating | 5 | 5 | 4 | 3 | 4 | 3 | 4 | |
| Other nonoperating income (expense) | 2 | 5 | 4 | 1 | 3 | 3 | (2) | |
| Interest and debt expense | (39) | (40) | (40) | (36) | (37) | (40) | (49) | |
| Income from continuing operations before income taxes: | 290 | 266 | 333 | 341 | 277 | 242 | 263 | |
| Income tax expense | (61) | (63) | (74) | (71) | (55) | (61) | (64) | |
| Income before gain (loss) on sale of properties: | 229 | 203 | 259 | 270 | 222 | 181 | 199 | |
| Other undisclosed net income (loss) | 19 | (22) | ||||||
| Net income: | 229 | 203 | 259 | 270 | 222 | 200 | 177 | |
| Net income (loss) attributable to noncontrolling interest | (4) | (1) | (4) | (3) | (3) | (2) | 2 | |
| Net income attributable to parent: | 225 | 202 | 255 | 267 | 219 | 198 | 179 | |
| Other undisclosed net loss available to common stockholders, basic | (1) | (1) | (1) | (0) | ||||
| Net income available to common stockholders, diluted: | 224 | 202 | 254 | 267 | 218 | 198 | 179 | |
Comprehensive Income ($ in millions)
| 12/31/2021 Q2 | 9/30/2021 Q1 | 6/30/2021 Q4 | 3/31/2021 Q3 | 12/31/2020 Q2 | 9/30/2020 Q1 | 6/30/2020 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 229 | 203 | 259 | 270 | 222 | 200 | 177 | |
| Other comprehensive income (loss) | (23) | (97) | 133 | (16) | 136 | 30 | 9 | |
| Comprehensive income: | 206 | 106 | 392 | 254 | 358 | 230 | 186 | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (4) | (1) | (4) | (2) | (4) | (2) | 2 | |
| Other undisclosed comprehensive income, net of tax, attributable to parent | 1 | |||||||
| Comprehensive income, net of tax, attributable to parent: | 202 | 106 | 388 | 252 | 354 | 228 | 188 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.