American Cannabis Company, Inc. (AMMJ) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
200 UNION ST. LAKEWOOD, CO 80228 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4833 - Television Broadcasting Stations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 21 | 118 | 670 | 1,723 | 945 | 1,087 | |||
| Cash and cash equivalents | 21 | 118 | 670 | 1,723 | 945 | 1,087 | |||
| Receivables | (4) | (4) | (83) | 25 | 96 | 64 | |||
| Inventory, net of allowances, customer advances and progress billings | 586 | 353 | 279 | 62 | 53 | 61 | |||
| Inventory | 586 | 353 | 279 | 62 | 53 | 61 | |||
| Other undisclosed current assets | 297 | 557 | 148 | 53 | 70 | 56 | |||
| Total current assets: | 900 | 1,023 | 1,015 | 1,864 | 1,164 | 1,267 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 474 | 604 | 96 | ✕ | |||||
| Property, plant and equipment | 410 | 428 | 376 | 25 | 40 | 8 | |||
| Long-term investments and receivables | (89) | (113) | (147) | ||||||
| Long-term investments | (89) | (113) | (147) | ||||||
| Intangible assets, net (including goodwill) | 1,038 | 1,332 | 2,731 | ||||||
| Goodwill | 1,332 | 1,985 | |||||||
| Intangible assets, net (excluding goodwill) | 1,038 | 746 | |||||||
| Other undisclosed noncurrent assets | 6 | 1,229 | 6 | 89 | 113 | 147 | |||
| Total noncurrent assets: | 1,929 | 3,593 | 3,209 | 25 | 40 | 8 | |||
| TOTAL ASSETS: | 2,829 | 4,616 | 4,223 | 1,888 | 1,204 | 1,275 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,146 | 718 | 336 | 62 | 145 | 134 | |||
| Taxes payable | ✕ | ✕ | ✕ | 1 | |||||
| Employee-related liabilities | ✕ | ✕ | ✕ | 18 | 18 | 11 | |||
| Accounts payable | 1,011 | 679 | 243 | 13 | 10 | 33 | |||
| Accrued liabilities | 135 | 39 | 74 | 49 | 117 | 90 | |||
| Debt | 300 | 550 | 1,100 | 35 | |||||
| Restructuring reserve | 112 | ||||||||
| Estimated litigation liability | |||||||||
| Other liabilities | 281 | ||||||||
| Other undisclosed current liabilities | 722 | 438 | 493 | 199 | 145 | 136 | |||
| Total current liabilities: | 2,168 | 2,099 | 1,929 | 261 | 324 | 270 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 385 | 150 | |||||||
| Long-term debt, excluding current maturities | 385 | 150 | |||||||
| Liabilities, other than long-term debt | 275 | 422 | |||||||
| Operating lease, liability | 275 | 422 | ✕ | ||||||
| Other undisclosed noncurrent liabilities | 41 | 175 | |||||||
| Total noncurrent liabilities: | 660 | 613 | 175 | ||||||
| Other undisclosed liabilities | 34 | ||||||||
| Total liabilities: | 2,828 | 2,747 | 2,104 | 261 | 324 | 270 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2 | 1,870 | 2,119 | 1,627 | 880 | 1,005 | |||
| Common stock | 2 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 13,741 | 11,949 | 11,566 | 9,635 | 8,355 | 8,179 | |||
| Accumulated deficit | (13,741) | (10,081) | (9,448) | (8,008) | (7,476) | (7,174) | |||
| Other undisclosed equity | |||||||||
| Total equity: | 2 | 1,870 | 2,119 | 1,627 | 880 | 1,005 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,829 | 4,616 | 4,223 | 1,888 | 1,204 | 1,275 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,476 | 18,809 | 2,425 | 1,570 | 2,131 | 982 | ||
| Other income | 304 | 51 | 36 | 32 | (55) | |||
| Cost of revenue | (1,434) | (16,271) | (1,369) | (849) | (792) | (524) | ||
| Other undisclosed gross profit | 9,100 | |||||||
| Gross profit: | 10,142 | 2,537 | 1,056 | 721 | 1,339 | 459 | ||
| Operating expenses | (4,893) | (3,143) | (2,697) | (1,345) | (1,673) | (1,183) | ||
| Other operating income, net (Other Expenses) | 226 | |||||||
| Other undisclosed operating loss | (9,100) | |||||||
| Operating loss: | (3,851) | (606) | (1,641) | (624) | (334) | (499) | ||
| Nonoperating income (expense) | 191 | (28) | 201 | |||||
| Interest and debt expense | (114) | (78) | (54) | (2) | ||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before income taxes: | (3,774) | (711) | (1,494) | (626) | (334) | (499) | ||
| Income tax expense (benefit) | (0) | 623 | (38) | (17) | (244) | |||
| Other undisclosed loss from continuing operations | ||||||||
| Loss from continuing operations: | (3,774) | (711) | (870) | (664) | (351) | (742) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (870) | (664) | (351) | (742) | |
| Other undisclosed net income (loss) | 114 | 78 | (569) | |||||
| Net loss: | (3,660) | (633) | (1,439) | (664) | (351) | (742) | ||
| Other undisclosed net income (loss) attributable to parent | 131 | 49 | (209) | |||||
| Net loss available to common stockholders, diluted: | (3,660) | (633) | (1,439) | (532) | (302) | (951) | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (3,660) | (633) | (1,439) | (664) | (351) | (742) | ||
| Comprehensive loss, net of tax, attributable to parent: | (3,660) | (633) | (1,439) | (664) | (351) | (742) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.