Armada Oil Inc (AOIL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5220 SPRING VALLEY ROAD DALLAS, TX 75254 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2015 MRQ | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 406 | 7,096 | |||
| Cash and cash equivalent | 406 | 7,096 | |||
| Receivables | 84 | 1,557 | |||
| Prepaid expense | 61 | 202 | |||
| Deferred costs | 34 | 13 | |||
| Other undisclosed current assets | 100 | 101 | |||
| Total current assets: | 686 | 8,969 | |||
| Noncurrent Assets | |||||
| Property, plant and equipment | 125 | 243 | |||
| Oil and gas, successful efforts method, property and equipment, after accumulated depreciation, depletion, amortization, and impairment | 20,397 | 20,803 | |||
| Deposits noncurrent assets | 40 | 586 | |||
| Other noncurrent assets | 75 | 56 | |||
| Deferred tax assets, net | 5,503 | ||||
| Other undisclosed noncurrent assets | 131 | ||||
| Total noncurrent assets: | 20,638 | 27,321 | |||
| TOTAL ASSETS: | 21,324 | 36,290 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 2,520 | 445 | |||
| Accounts payable | 2,068 | ||||
| Accrued liabilities | 452 | 445 | |||
| Debt | 4,200 | 8,870 | |||
| Derivative instruments and hedges, liabilities | 174 | ||||
| Other liabilities | 67 | 10 | |||
| Deferred revenue and credits | 3 | 418 | |||
| Due to related parties | 0 | 0 | |||
| Other undisclosed current liabilities | 43 | 1,363 | |||
| Total current liabilities: | 6,834 | 11,279 | |||
| Noncurrent Liabilities | |||||
| Liabilities, other than long-term debt | 464 | 6,919 | |||
| Asset retirement obligations | 464 | 3,162 | |||
| Deferred tax liabilities, net | 3,704 | ||||
| Derivative instruments and hedges, liabilities | 53 | ||||
| Total noncurrent liabilities: | 464 | 6,919 | |||
| Total liabilities: | 7,297 | 18,198 | |||
| Equity | |||||
| Equity, attributable to parent, including: | 14,026 | 18,092 | |||
| Common stock | 56 | 56 | |||
| Additional paid in capital | 16,357 | 16,109 | |||
| Accumulated deficit | (2,387) | (4,039) | |||
| Other undisclosed equity, attributable to parent | 5,966 | ||||
| Equity, attributable to noncontrolling interest | 5,966 | ||||
| Other undisclosed equity | (11,932) | ||||
| Total equity: | 14,026 | 12,126 | |||
| Other undisclosed liabilities and equity | 5,966 | ||||
| TOTAL LIABILITIES AND EQUITY: | 21,324 | 36,290 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2015 TTM | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|
| Revenues | 4,451 | 12,436 | ||
| Cost of revenue (Cost of Product and Service Sold) | (2,272) | (7,471) | ||
| Gross profit: | 2,179 | 4,965 | ||
| Operating expenses | (7,100) | (24,667) | ||
| Other undisclosed operating income | 2,272 | 7,471 | ||
| Operating loss: | (2,649) | (12,231) | ||
| Nonoperating income (expense) | 6,513 | (905) | ||
| Investment income, nonoperating | 7,395 | 4 | ||
| Interest and debt expense | (701) | (822) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 701 | 822 | ||
| Income (loss) from continuing operations before income taxes: | 3,863 | (13,136) | ||
| Income tax expense (benefit) | (2,315) | 1,766 | ||
| Income (loss) from continuing operations: | 1,548 | (11,370) | ||
| Income (loss) before gain (loss) on sale of properties: | 1,548 | (11,370) | ||
| Net income (loss): | 1,548 | (11,370) | ||
| Net income attributable to noncontrolling interest | 104 | |||
| Net income (loss) available to common stockholders, diluted: | 1,652 | (11,370) | ||
Comprehensive Income ($ in thousands)
| 3/31/2015 TTM | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|
| Net income (loss): | 1,548 | (11,370) | ||
| Comprehensive income (loss): | 1,548 | (11,370) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 104 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 1,652 | (11,370) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.