Artivion Inc. (AORT) Financial Statements (2026 and earlier)

Company Profile

Business Address 1655 ROBERTS BOULEVARD N W
KENNESAW, GA 30144
State of Incorp. DE
Fiscal Year End December 31
Industry (SIC) 3841 - Surgical and Medical Instruments and Apparatus (benchmarking)
More info Complete Financial Analysis Financial Benchmarking

Balance Sheet (Statement of Financial Position) ($ in thousands)

3/31/2026
Q1
12/31/2025
Q4
9/30/2025
Q3
6/30/2025
Q2
3/31/2025
Q1
12/31/2024
Q4
9/30/2024
Q3
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments64,90873,42653,47637,69353,46356,173
Cash and cash equivalent64,90873,42653,47637,69353,46356,173
Receivables103,67997,369101,25095,75885,89377,974
Inventory, net of allowances, customer advances and progress billings92,42790,54786,72381,92779,76684,123
Inventory92,42790,54786,72381,92779,76684,123
Other undisclosed current assets97,06876,15677,37171,91970,95869,688
Total current assets:358,082337,498318,820287,297290,080287,958
Noncurrent Assets
Operating lease, right-of-use asset34,70138,88339,69039,22939,72641,206
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization64,98840,71140,08637,81036,40338,262
Intangible asset, including goodwill, after accumulated amortization410,586410,837412,242401,116397,341413,324
Goodwill254,091254,004253,802245,069240,958248,745
Intangible asset, excluding goodwill, after accumulated amortization156,495156,833158,440156,047156,383164,579
Deferred income tax assets1,2016016936841,0681,458
Other noncurrent assets15,23829,13226,85625,02724,48320,936
Total noncurrent assets:526,714520,164519,567503,866499,021515,186
TOTAL ASSETS:884,796857,662838,387791,163789,101803,144
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities32,48928,69830,80723,21529,80527,034
Accounts payable16,04216,49619,42611,69517,97111,146
Accrued liabilities16,44712,20211,38111,52011,83415,888
Debt726716783804796100,348
Deferred compensation liability 100   300 
Liability for uncertainty in income taxes 300   500 
Business combination, contingent consideration, liability20,69018,730    
Other liabilities4,7784,3343,1047085831,380
Other undisclosed current liabilities42,47333,35831,97627,21334,83924,076
Total current liabilities:101,55685,83666,67051,94066,823152,838
Noncurrent Liabilities
Long-term debt and lease obligation217,812217,749218,593317,627316,985217,464
Long-term debt, excluding current maturities215,114214,869215,538314,611314,152214,270
Finance lease, liability2,6982,8803,0553,0162,8333,194
Liabilities, other than long-term debt117,196115,383133,222127,344129,093128,103
Deferred compensation liability, classified9,4649,1918,7308,0707,9777,930
Deferred income tax liabilities24,30821,93223,45521,53220,18318,538
Other liabilities9,1079,2788,9588,3398,0658,475
Operating lease, liability34,42738,44239,40939,35339,98841,440
Business combination, contingent consideration, liability39,89036,54052,67050,05052,88051,720
Total noncurrent liabilities:335,008333,132351,815444,971446,078345,567
Total liabilities:436,564418,968418,485496,911512,901498,405
Equity
Equity, attributable to parent448,232438,694419,902294,252276,200304,739
Common stock493488486442434434
Treasury stock, value(14,648)(14,648)(14,648)(14,648)(14,648)(14,648)
Additional paid in capital516,604509,065497,318388,825376,607373,264
Accumulated other comprehensive loss(2,719)(2,287)(2,828)(18,596)(24,927)(9,528)
Accumulated deficit(51,498)(53,924)(60,426)(61,771)(61,266)(44,783)
Total equity:448,232438,694419,902294,252276,200304,739
TOTAL LIABILITIES AND EQUITY:884,796857,662838,387791,163789,101803,144

Income Statement (P&L) ($ in thousands)

3/31/2026
Q1
12/31/2025
Q4
9/30/2025
Q3
6/30/2025
Q2
3/31/2025
Q1
12/31/2024
Q4
9/30/2024
Q3
Revenues115,992113,388112,97298,97897,30895,779
Cost of revenue
(Cost of Product and Service Sold)
(42,849)(38,993)(39,860)(35,401)(35,806)(34,770)
Gross profit:73,14374,39573,11263,57761,50261,009
Operating expenses(65,963)(65,359)(64,728)(61,432)(58,833)(56,622)
Other undisclosed operating income 3,5003,500    
Operating income:10,68012,5368,3842,1452,6694,387
Nonoperating income (expense)1,3876395,0323,223(9,529)2,752
Investment income, nonoperating31124068144374366
Other nonoperating income (expense)1,0763994,9643,079(9,903)2,386
Interest and debt expense(5,530)(6,119)(7,270)(7,663)(9,742)(8,405)
Income (loss) from continuing operations before equity method investments, income taxes:6,5377,0566,146(2,295)(16,602)(1,266)
Other undisclosed loss from continuing operations before income taxes   (2,664)   
Income (loss) from continuing operations before income taxes:6,5377,0563,482(2,295)(16,602)(1,266)
Income tax expense (benefit)(4,111)(554)(2,137)1,790119(1,022)
Net income (loss) attributable to parent:2,4266,5021,345(505)(16,483)(2,288)
Undistributed earnings (loss) allocated to participating securities, basic(2)(7)(2)1303
Net income (loss) available to common stockholders, basic:2,4246,4951,343(504)(16,453)(2,285)
Other undisclosed net loss available to common stockholders, diluted (1)     
Net income (loss) available to common stockholders, diluted:2,4236,4951,343(504)(16,453)(2,285)

Comprehensive Income ($ in thousands)

3/31/2026
Q1
12/31/2025
Q4
9/30/2025
Q3
6/30/2025
Q2
3/31/2025
Q1
12/31/2024
Q4
9/30/2024
Q3
Net income (loss):2,4266,5021,345(505)(16,483)(2,288)
Comprehensive income (loss):2,4266,5021,345(505)(16,483)(2,288)
Other undisclosed comprehensive income (loss), net of tax, attributable to parent(432)54115,7686,331(15,399)6,333
Comprehensive income (loss), net of tax, attributable to parent:1,9947,04317,1135,826(31,882)4,045

Statements Sources

The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: