AppLovin Corp (APP) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1100 PAGE MILL RD PALO ALTO, CA 94304-1047 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 737 - Computer Programming, Data Processing, And Other Computer Related Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 741,411 | 567,596 | 460,449 | 436,336 | 502,152 | 332,491 | |||
| Cash and cash equivalent | 741,411 | 567,596 | 460,449 | 436,336 | 502,152 | 332,491 | |||
| Receivables | 1,414,246 | 1,187,431 | 1,074,342 | 1,035,372 | 953,810 | 849,140 | |||
| Other undisclosed current assets | 156,533 | 120,393 | 125,479 | 136,180 | 160,201 | 119,161 | |||
| Total current assets: | 2,312,190 | 1,875,420 | 1,660,270 | 1,607,888 | 1,616,163 | 1,300,792 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 159,414 | ||||||||
| Operating lease, right-of-use asset | 38,069 | 48,210 | 52,998 | ||||||
| Intangible assets, net (including goodwill) | 2,700,103 | 2,875,942 | 2,923,848 | 3,025,319 | 3,135,485 | 3,200,158 | |||
| Goodwill | 1,803,426 | 1,852,299 | 1,821,913 | 1,827,197 | 1,842,850 | 1,813,567 | |||
| Intangible assets, net (excluding goodwill) | 896,677 | 1,023,643 | 1,101,935 | 1,198,122 | 1,292,635 | 1,386,591 | |||
| Other noncurrent assets | 658,367 | 514,070 | 516,139 | 456,316 | 385,998 | 349,124 | |||
| Other undisclosed noncurrent assets | 160,530 | 177,052 | 169,209 | 172,994 | 13,917 | 102,156 | |||
| Total noncurrent assets: | 3,557,069 | 3,567,064 | 3,609,196 | 3,654,629 | 3,743,024 | 3,704,436 | |||
| TOTAL ASSETS: | 5,869,259 | 5,442,484 | 5,269,466 | 5,262,517 | 5,359,187 | 5,005,228 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 972,819 | 668,092 | 619,841 | 646,481 | 623,904 | 462,782 | |||
| Accounts payable | 563,427 | 427,817 | 387,507 | 390,079 | 371,702 | 281,103 | |||
| Accrued liabilities | 409,392 | 240,275 | 232,334 | 256,402 | 252,202 | 181,679 | |||
| Deferred revenue | 69,839 | 75,881 | 74,187 | 80,480 | 78,559 | 77,899 | |||
| Debt | 35,563 | 35,563 | 35,563 | 215,000 | 215,000 | ||||
| Other undisclosed current liabilities | 14,814 | 26,659 | 49,793 | ||||||
| Total current liabilities: | 1,057,472 | 779,536 | 729,591 | 762,524 | 944,122 | 805,474 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,508,983 | 3,474,456 | 3,482,166 | 3,489,891 | 2,905,906 | 2,912,302 | |||
| Long-term debt, excluding current maturities | 3,508,983 | 3,474,456 | 3,482,166 | 3,489,891 | 2,905,906 | 2,912,302 | |||
| Liabilities, other than long-term debt | 212,986 | 250,286 | 242,873 | 249,898 | 252,830 | 179,868 | |||
| Other liabilities | 180,378 | 250,286 | 242,873 | 249,898 | 209,925 | 132,981 | |||
| Operating lease, liability | 32,608 | 42,905 | 46,887 | ||||||
| Other undisclosed noncurrent liabilities | 11,794 | ||||||||
| Total noncurrent liabilities: | 3,721,969 | 3,724,742 | 3,725,039 | 3,739,789 | 3,158,736 | 3,103,964 | |||
| Total liabilities: | 4,779,441 | 4,504,278 | 4,454,630 | 4,502,313 | 4,102,858 | 3,909,438 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,089,818 | 938,206 | 814,836 | 760,204 | 1,256,329 | 1,095,790 | |||
| Common stock | 11 | 11 | 11 | 11 | 11 | 11 | |||
| Additional paid in capital | 593,699 | 992,588 | 1,172,290 | 1,420,895 | 2,134,581 | 2,174,658 | |||
| Accumulated other comprehensive loss | (103,096) | (54,393) | (90,628) | (83,896) | (65,274) | (93,657) | |||
| Retained earnings (accumulated deficit) | 599,204 | (266,837) | (576,806) | (812,989) | (985,222) | ||||
| Total equity: | 1,089,818 | 938,206 | 814,836 | 760,204 | 1,256,329 | 1,095,790 | |||
| TOTAL LIABILITIES AND EQUITY: | 5,869,259 | 5,442,484 | 5,269,466 | 5,262,517 | 5,359,187 | 5,005,228 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,372,779 | 1,198,235 | 1,080,119 | 1,058,115 | 953,261 | 864,256 | ||
| Cost of revenue | (320,452) | (269,659) | (282,547) | (294,148) | (273,607) | (265,049) | ||
| Gross profit: | 1,052,327 | 928,576 | 797,572 | 763,967 | 679,654 | 599,207 | ||
| Operating expenses | (444,347) | (393,642) | (406,586) | (424,408) | (410,140) | (412,889) | ||
| Operating income: | 607,980 | 534,934 | 390,986 | 339,559 | 269,514 | 186,318 | ||
| Nonoperating expense | (92,856) | (67,265) | (65,719) | (71,614) | (90,618) | (77,093) | ||
| Other nonoperating income (expense) | 1,343 | 7,948 | 8,947 | 2,568 | (19,034) | 1,490 | ||
| Interest and debt expense | (94,199) | (75,213) | (74,666) | (74,182) | (71,584) | (78,583) | ||
| Income from continuing operations before equity method investments, income taxes: | 420,925 | 392,456 | 250,601 | 193,763 | 107,312 | 30,642 | ||
| Other undisclosed income from continuing operations before income taxes | 94,199 | 75,213 | 74,666 | 74,182 | 71,584 | 78,583 | ||
| Income from continuing operations before income taxes: | 515,124 | 467,669 | 325,267 | 267,945 | 178,896 | 109,225 | ||
| Income tax expense (benefit) | 84,080 | (33,249) | (15,298) | (31,762) | (6,663) | (586) | ||
| Net income attributable to parent: | 599,204 | 434,420 | 309,969 | 236,183 | 172,233 | 108,639 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (545) | (110) | (79) | (1,451) | (806) | (804) | ||
| Net income available to common stockholders, basic: | 598,659 | 434,310 | 309,890 | 234,732 | 171,427 | 107,835 | ||
| Other undisclosed net income available to common stockholders, diluted | 10 | 4 | 3 | 52 | 21 | 34 | ||
| Net income available to common stockholders, diluted: | 598,669 | 434,314 | 309,893 | 234,784 | 171,448 | 107,869 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 599,204 | 434,420 | 309,969 | 236,183 | 172,233 | 108,639 | ||
| Other comprehensive income (loss) | (48,703) | 36,235 | (6,732) | (18,622) | 28,383 | (17,127) | ||
| Comprehensive income, net of tax, attributable to parent: | 550,501 | 470,655 | 303,237 | 217,561 | 200,616 | 91,512 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.