AmeriGas Partners, L.P. (APU) Financial Statements (2025 and earlier)
Company Profile
Business Address |
460 N GULPH RD VALLEY FORGE, PA 19406 |
State of Incorp. | DE |
Fiscal Year End | September 30 |
Industry (SIC) | 599 - Retail Stores, Not Elsewhere Classified (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
6/30/2019 MRQ | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | 9/30/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 7 | 7 | 16 | 15 | 13 | 13 | |||
Cash and cash equivalents | 7 | 7 | 16 | 15 | 13 | 13 | |||
Receivables | 210 | 201 | 202 | 220 | 281 | 291 | |||
Inventory, net of allowances, customer advances and progress billings | 131 | 117 | 79 | 94 | 182 | 159 | |||
Inventory | 131 | 117 | 79 | 94 | 182 | 159 | |||
Derivative instruments and hedges, assets | 39 | 30 | 8 | 0 | 18 | ||||
Other current assets | 38 | 32 | 17 | 16 | |||||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 19 | ||
Other undisclosed current assets | 28 | 26 | 23 | 22 | 29 | 2 | |||
Total current assets: | 452 | 414 | 344 | 366 | 506 | 501 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 1,148 | 1,207 | 1,275 | 1,324 | 1,387 | 1,438 | |||
Intangible assets, net (including goodwill) | 2,283 | 2,392 | 2,390 | 2,390 | 2,410 | 2,430 | |||
Goodwill | 2,004 | 2,002 | 1,979 | 1,957 | 1,946 | 1,937 | |||
Intangible assets, net (excluding goodwill) | 280 | 390 | 411 | 434 | 464 | 494 | |||
Derivative instruments and hedges | 6 | 1 | 1 | ||||||
Deferred costs | 24 | 28 | 32 | ||||||
Other noncurrent assets | 36 | 45 | 47 | 61 | 61 | ||||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 41 | ||
Other undisclosed noncurrent assets | (24) | (28) | (32) | ||||||
Total noncurrent assets: | 3,474 | 3,645 | 3,713 | 3,775 | 3,858 | 3,909 | |||
TOTAL ASSETS: | 3,926 | 4,059 | 4,058 | 4,142 | 4,364 | 4,410 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 238 | 210 | 175 | 208 | 248 | 171 | |||
Interest and dividends payable | 45 | 44 | 40 | 49 | 49 | ||||
Employee-related liabilities | 57 | 46 | 41 | 58 | 46 | ||||
Accounts payable | 137 | 120 | 94 | 102 | 154 | 171 | |||
Debt | 241 | 148 | 162 | 78 | 121 | 129 | |||
Derivative instruments and hedges, liabilities | 0 | 48 | 7 | 0 | |||||
Other liabilities | 106 | 114 | 129 | 95 | 111 | 94 | |||
Due to related parties | 1 | 0 | 3 | 0 | 1 | ||||
Customer advances and deposits | ✕ | 92 | 109 | 119 | 117 | 130 | ✕ | ||
Other undisclosed current liabilities | 223 | ||||||||
Total current liabilities: | 678 | 582 | 588 | 546 | 618 | 617 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 2,561 | 2,564 | 2,325 | 2,274 | 2,280 | 2,288 | |||
Other undisclosed long-term debt and lease obligation | 2,561 | 2,564 | 2,325 | 2,274 | 2,280 | 2,288 | |||
Liabilities, other than long-term debt | 117 | 131 | 125 | 121 | 106 | 81 | |||
Other liabilities | 117 | 131 | 125 | 114 | 105 | 81 | |||
Derivative instruments and hedges, liabilities | 0 | 8 | 0 | ||||||
Total noncurrent liabilities: | 2,678 | 2,695 | 2,450 | 2,395 | 2,386 | 2,369 | |||
Total liabilities: | 3,356 | 3,276 | 3,039 | 2,941 | 3,003 | 2,986 | |||
Equity | |||||||||
Equity, attributable to parent | 3 | 15 | |||||||
Accumulated other comprehensive income | 3 | 15 | |||||||
Other undisclosed equity | 570 | 783 | 1,019 | 1,200 | 1,358 | 1,409 | |||
Total equity: | 570 | 783 | 1,019 | 1,200 | 1,361 | 1,424 | |||
TOTAL LIABILITIES AND EQUITY: | 3,926 | 4,059 | 4,058 | 4,142 | 4,364 | 4,410 |
Income Statement (P&L) ($ in millions)
6/30/2019 TTM | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | 9/30/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 2,823 | 2,453 | 2,312 | 2,885 | 3,713 | 3,167 | ||
Revenue, net | ✕ | 2,823 | 2,453 | 2,312 | 2,885 | 3,713 | 3,167 | |
Cost of revenue | (1,539) | (1,151) | (960) | (1,551) | (2,286) | (1,830) | ||
Gross profit: | 1,284 | 1,303 | 1,351 | 1,334 | 1,427 | 1,336 | ||
Operating expenses | (923) | (915) | (929) | (953) | (964) | (944) | ||
Other operating income, net | 24 | 12 | 28 | 31 | 27 | |||
Other undisclosed operating loss | (24) | (12) | (28) | (31) | (27) | |||
Operating income: | 361 | 388 | 423 | 381 | 463 | 392 | ||
Interest and debt expense | (163) | (160) | (164) | (163) | (166) | (165) | ||
Income from continuing operations before equity method investments, income taxes: | 198 | 228 | 259 | 218 | 297 | 227 | ||
Other undisclosed loss from continuing operations before income taxes | (60) | (49) | ||||||
Income from continuing operations before income taxes: | 198 | 168 | 210 | 218 | 297 | 227 | ||
Income tax expense (benefit) | (4) | (2) | 2 | (3) | (3) | (2) | ||
Income from continuing operations: | 194 | 166 | 211 | 215 | 294 | 225 | ||
Income before gain (loss) on sale of properties: | 194 | 166 | 211 | 215 | 294 | 225 | ||
Net income: | 194 | 166 | 211 | 215 | 294 | 225 | ||
Net loss attributable to noncontrolling interest | (3) | (4) | (4) | (4) | (5) | (4) | ||
Net income attributable to parent: | 191 | 162 | 207 | 211 | 290 | 221 | ||
Preferred stock dividends and other adjustments | (55) | (53) | (47) | (39) | (32) | (27) | ||
Net income available to common stockholders, diluted: | 136 | 109 | 160 | 172 | 257 | 194 |
Comprehensive Income ($ in millions)
6/30/2019 TTM | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | 9/30/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 194 | 166 | 211 | 215 | 294 | 225 | ||
Other comprehensive income (loss) | (3) | (12) | 59 | |||||
Comprehensive income: | 194 | 166 | 211 | 212 | 282 | 284 | ||
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (3) | (4) | (4) | (4) | (4) | 4 | ||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (9) | |||||||
Comprehensive income, net of tax, attributable to parent: | 191 | 162 | 207 | 208 | 278 | 280 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.