Apyx Medical Corporation (APYX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5115 ULMERTON ROAD CLEARWATER, FL 33760 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 43,652 | 10,192 | 30,870 | 41,915 | 58,812 | 78,144 | |||
| Cash and cash equivalents | 43,652 | 10,192 | 30,870 | 41,915 | 58,812 | 16,466 | |||
| Short-term investments | 61,678 | ||||||||
| Receivables | 14,053 | 18,246 | 21,163 | 17,328 | 9,220 | 5,015 | |||
| Inventory, net of allowances, customer advances and progress billings | 9,923 | 11,797 | 6,778 | 4,051 | 5,068 | 5,212 | |||
| Inventory | 9,923 | 11,797 | 6,778 | 4,051 | 5,068 | 5,212 | |||
| Contract with customer, asset, after allowance for credit loss | 100 | 100 | 100 | ||||||
| Other undisclosed current assets | 2,634 | 2,637 | 1,826 | 2,795 | 3,633 | 1,146 | |||
| Total current assets: | 70,362 | 42,972 | 60,737 | 66,089 | 76,733 | 89,517 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 69 | 115 | 178 | 437 | 653 | ✕ | |||
| Operating lease, right-of-use asset | 5,162 | 710 | 121 | 237 | 350 | ✕ | |||
| Property, plant and equipment | 1,915 | 6,761 | 6,575 | 6,541 | 6,618 | 5,788 | |||
| Intangible assets, net (including goodwill) | 191 | ||||||||
| Goodwill | 185 | ||||||||
| Intangible assets, net (excluding goodwill) | 6 | ||||||||
| Deposits noncurrent assets | 73 | ||||||||
| Other noncurrent assets | 1,732 | 1,217 | 1,110 | 807 | 391 | 41 | |||
| Total noncurrent assets: | 8,878 | 8,803 | 7,984 | 8,022 | 8,012 | 6,093 | |||
| TOTAL ASSETS: | 79,240 | 51,775 | 68,721 | 74,111 | 84,745 | 95,610 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 9,514 | 11,597 | 12,918 | 8,789 | 11,834 | 5,318 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 1,390 | |||||
| Accounts payable | 2,712 | 2,669 | 2,631 | 1,511 | 2,438 | 1,423 | |||
| Accrued liabilities | 6,802 | 8,928 | 10,287 | 7,278 | 9,396 | 2,505 | |||
| Deferred revenue | 500 | ✕ | |||||||
| Debt | 20 | 37 | 165 | 238 | 337 | ||||
| Due to related parties | ✕ | ✕ | 140 | ||||||
| Other undisclosed current liabilities | 2,706 | 216 | 122 | 126 | 2,384 | ||||
| Total current liabilities: | 12,740 | 11,850 | 13,205 | 9,153 | 12,311 | 7,702 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 33,238 | 73 | 18 | 312 | 656 | 140 | |||
| Long-term debt, excluding current maturities | 33,185 | 140 | |||||||
| Finance lease, liability | 53 | 73 | 18 | 183 | 421 | ✕ | |||
| Liabilities, other than long-term debt | 6,340 | 2,059 | 1,489 | 787 | 519 | ||||
| Deferred revenue | 1,246 | 1,408 | 1,323 | 621 | ✕ | ||||
| Other liabilities | 198 | 181 | 166 | 166 | 519 | ||||
| Operating lease, liability | 4,896 | 470 | 129 | 235 | ✕ | ||||
| Total noncurrent liabilities: | 39,578 | 2,132 | 1,507 | 1,099 | 1,175 | 140 | |||
| Total liabilities: | 52,318 | 13,982 | 14,712 | 10,252 | 13,486 | 7,842 | |||
| Equity | |||||||||
| Equity, attributable to parent | 26,701 | 37,582 | 53,704 | 63,721 | 71,259 | 87,768 | |||
| Common stock | 35 | 35 | 34 | 34 | 34 | 34 | |||
| Additional paid in capital | 81,114 | 73,282 | 66,221 | 61,066 | 56,708 | 52,221 | |||
| Retained earnings (accumulated deficit) | (54,448) | (35,735) | (12,551) | 2,621 | 14,517 | 35,513 | |||
| Equity, attributable to noncontrolling interest | 221 | 211 | 305 | 138 | |||||
| Total equity: | 26,922 | 37,793 | 54,009 | 63,859 | 71,259 | 87,768 | |||
| TOTAL LIABILITIES AND EQUITY: | 79,240 | 51,775 | 68,721 | 74,111 | 84,745 | 95,610 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 52,349 | 44,510 | 48,517 | 27,711 | 28,235 | 16,686 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 16,686 | |
| Cost of revenue (Cost of Goods and Services Sold) | (18,590) | (15,379) | (14,916) | (10,207) | (9,141) | (5,893) | ||
| Gross profit: | 33,759 | 29,131 | 33,601 | 17,504 | 19,094 | 10,793 | ||
| Operating expenses | (53,710) | (52,693) | (48,049) | (37,587) | (39,963) | (24,393) | ||
| Other operating expense, net | (203) | |||||||
| Other undisclosed operating income | 2,692 | 203 | ||||||
| Operating loss: | (17,259) | (23,562) | (14,448) | (20,083) | (20,869) | (13,600) | ||
| Nonoperating income (expense) | (4,023) | 651 | (372) | 674 | 1,033 | 329 | ||
| Other nonoperating income (expense) | (4,023) | 651 | (372) | 674 | 1,033 | 329 | ||
| Interest and debt expense | (3,088) | (15) | (10) | (46) | (8) | (104) | ||
| Loss from continuing operations before equity method investments, income taxes: | (24,370) | (22,926) | (14,830) | (19,455) | (19,844) | (13,375) | ||
| Other undisclosed income from continuing operations before income taxes | 3,088 | 15 | 10 | 46 | 8 | 104 | ||
| Loss from continuing operations before income taxes: | (21,282) | (22,911) | (14,820) | (19,409) | (19,836) | (13,271) | ||
| Income tax expense (benefit) | 2,432 | (367) | (380) | 7,503 | 130 | 3,777 | ||
| Loss from continuing operations: | (18,850) | (23,278) | (15,200) | (11,906) | (19,706) | (9,494) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (15,200) | (11,906) | (19,706) | (9,494) | |
| Net loss: | (18,850) | (23,278) | (15,200) | (11,906) | (19,706) | (9,494) | ||
| Net income attributable to noncontrolling interest | 137 | 94 | 28 | 10 | ||||
| Net loss attributable to parent: | (18,713) | (23,184) | (15,172) | (11,896) | (19,706) | (9,494) | ||
| Other undisclosed net income available to common stockholders, basic | 73,503 | |||||||
| Net income (loss) available to common stockholders, diluted: | (18,713) | (23,184) | (15,172) | (11,896) | (19,706) | 64,009 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (18,850) | (23,278) | (15,200) | (11,906) | (19,706) | (9,494) | ||
| Comprehensive loss: | (18,850) | (23,278) | (15,200) | (11,906) | (19,706) | (9,494) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 137 | 94 | 28 | 10 | ||||
| Comprehensive loss, net of tax, attributable to parent: | (18,713) | (23,184) | (15,172) | (11,896) | (19,706) | (9,494) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.