| 12/31/2018
| 12/31/2017
| 12/31/2016
| 12/31/2015
| 12/31/2014
| 12/31/2013
| 12/31/2012
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 5,205 | 7,131 | 10,608 | 11,292 | 5,821 | 1,581 |
|
Cash and cash equivalents | | 5,205 | 7,131 | 10,608 | 11,292 | 5,821 | 1,581 |
|
Restricted cash and investments | | 284 | 269 | 90 | 236 | | |
|
Receivables | | 35,421 | 27,864 | 29,600 | 311,470 | 178,676 | 152,792 |
|
Inventory, net of allowances, customer advances and progress billings | | 8,655 | 10,318 | 9,608 | 9,812 | 10,075 | 10,034 |
|
Inventory | | 8,655 | 10,318 | 9,608 | 9,812 | 10,075 | 10,034 |
|
Prepaid expense | | 1,359 | 761 | 626 | 819 | 690 | ✕ |
|
Contract with customer, asset, after allowance for credit loss | | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
|
Disposal group, including discontinued operation | | | | | | | 389 |
|
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,179 |
|
Other undisclosed current assets | | 916 | 1,335 | 316 | (277,601) | (156,661) | (129,592) |
|
Total current assets: | | 51,839 | 47,678 | 50,848 | 56,028 | 38,601 | 36,382 |
|
Noncurrent Assets |
|
Property, plant and equipment | | 9,276 | 5,915 | 6,440 | 6,463 | 4,927 | 4,465 |
|
Long-term investments and receivables, including: | | 184 | 57 | 23 | 23 | 74 | 55 |
|
Other undisclosed long-term investments and receivables | | 184 | 57 | 23 | 23 | 74 | 55 |
|
Intangible assets, net (including goodwill) | | 51,344 | 52,313 | 54,798 | 57,263 | 32,084 | 32,801 |
|
Goodwill | | 46,138 | 45,490 | 45,463 | 45,422 | 31,025 | 30,562 |
|
Intangible assets, net (excluding goodwill) | | 5,206 | 6,823 | 9,335 | 11,840 | 1,059 | 2,238 |
|
Disposal group, including discontinued operation, noncurrent assets | | | 270 | | | ✕ | ✕ |
|
Other undisclosed noncurrent assets | | 3,755 | 3,177 | 5,384 | 4,962 | 4,969 | 4,177 |
|
Total noncurrent assets: | | 64,559 | 61,732 | 66,645 | 68,711 | 42,054 | 41,498 |
|
TOTAL ASSETS: | | 116,398 | 109,410 | 117,493 | 124,739 | 80,655 | 77,880 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities, including: | | 6,640 | 5,598 | 5,560 | 9,105 | 6,012 | 4,253 |
|
Employee-related liabilities | | 3,310 | 3,068 | 3,310 | 4,254 | 4,173 | |
|
Accounts payable | | | | | 6,772 | 5,107 | 7,156 |
|
Accounts payable and other accrued liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 181 | |
|
Accrued liabilities | | 1,206 | 808 | 829 | 589 | | |
|
Other undisclosed accounts payable and accrued liabilities | | 2,124 | 1,721 | 1,421 | (2,510) | (3,449) | (2,903) |
|
Debt | | 7,340 | 4,802 | 8,422 | 4,414 | 95 | 10,677 |
|
Disposal group, including discontinued operation | | | | | | | 589 |
|
Business combination, contingent consideration, liability | | | | | 2,500 | ✕ | ✕ |
|
Deferred revenue and credits | ✕ | 6,778 | 6,421 | 6,880 | 7,826 | 7,020 | 3,798 |
|
Contract with customer, liability | | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
|
Other undisclosed current liabilities | | 5,560 | 6,940 | 5,914 | 4,272 | 5,107 | 7,156 |
|
Total current liabilities: | | 26,319 | 23,761 | 26,776 | 28,117 | 18,235 | 26,473 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | 8,571 | 8,704 | 11,857 | 16,934 | 1,830 | 993 |
|
Long-term debt, excluding current maturities | | 8,571 | 8,704 | 11,857 | 16,934 | 1,830 | 993 |
|
Liabilities, other than long-term debt | | 10,416 | 11,861 | 14,813 | 13,332 | 12,613 | 11,993 |
|
Accounts payable and accrued liabilities | | 4,710 | 3,892 | 7,517 | 7,052 | 7,020 | 6,133 |
|
Deferred tax liabilities, net | | 5,601 | 7,868 | 7,032 | 6,117 | 5,519 | 4,920 |
|
Disposal group, including discontinued operation, liabilities | | | | | | | 913 |
|
Other liabilities | | 105 | 101 | 264 | 163 | 74 | 28 |
|
Other undisclosed noncurrent liabilities | | | | | | | |
|
Total noncurrent liabilities: | | 18,986 | 20,564 | 26,669 | 30,266 | 14,443 | 12,986 |
|
Total liabilities: | | 45,305 | 44,325 | 53,446 | 58,384 | 32,678 | 39,459 |
|
Equity |
|
Equity, attributable to parent, including: | | 71,093 | 65,085 | 64,047 | 66,355 | 47,977 | 38,421 |
|
Additional paid in capital | | 250,827 | 250,405 | 246,591 | 245,971 | 229,917 | 223,182 |
|
Accumulated other comprehensive income | | 2,479 | 727 | 672 | 657 | 1,863 | 1,235 |
|
Accumulated deficit | | (181,569) | (185,403) | (182,555) | (179,610) | (183,097) | (185,249) |
|
Receivable from shareholders or affiliates for issuance of capital stock | | (908) | (908) | (908) | (908) | (908) | (908) |
|
Other undisclosed equity, attributable to parent | | 264 | 264 | 247 | 245 | 202 | 162 |
|
Total equity: | | 71,093 | 65,085 | 64,047 | 66,355 | 47,977 | 38,421 |
|
TOTAL LIABILITIES AND EQUITY: | | 116,398 | 109,410 | 117,493 | 124,739 | 80,655 | 77,880 |