Athena Technology Acquisition Corp. II (ATEKW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
442 5TH AVENUE NEW YORK, NY 10018 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4955 - Hazardous Waste Management (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 142,260 | 159,864 | 47,476 | 27,842 | |||||
| Cash and cash equivalent | 142,260 | 159,864 | 47,476 | 27,842 | |||||
| Restricted cash and investments | 38,231 | 776,767 | 1,648,090 | 1,824,893 | 565,422 | ||||
| Receivables | 265,755 | 120,000 | |||||||
| Prepaid expense | 601,348 | 475,743 | |||||||
| Deferred costs | 463,896 | ||||||||
| Funds held for clients | 1,600,000 | ||||||||
| Other undisclosed current assets | 57,095 | 12,102 | 8,115,767 | 65,999 | |||||
| Total current assets: | 800,703 | 685,940 | 824,243 | 12,093,508 | 1,944,893 | 659,263 | |||
| Noncurrent Assets | |||||||||
| Asset, held-in-trust | 3,666,439 | 14,960,544 | 14,691,717 | 14,420,375 | 24,387,525 | 25,389,479 | |||
| Total noncurrent assets: | 3,666,439 | 14,960,544 | 14,691,717 | 14,420,375 | 24,387,525 | 25,389,479 | |||
| TOTAL ASSETS: | 4,467,142 | 15,646,484 | 15,515,960 | 26,513,883 | 26,332,418 | 26,048,742 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 4,805,980 | 4,069,621 | 3,900,720 | 3,600,683 | 3,118,380 | 2,863,526 | |||
| Accrued liabilities | 3,501,166 | 2,497,846 | 2,642,236 | 1,643,230 | 1,540,792 | 1,886,746 | |||
| Other undisclosed accounts payable and accrued liabilities | 1,304,814 | 1,571,775 | 1,258,484 | 1,957,453 | 1,577,588 | 976,780 | |||
| Liability for uncertainty in income taxes | 2,396,049 | 2,396,049 | |||||||
| Other liabilities | 117,729 | 44,096 | |||||||
| Other undisclosed current liabilities | 5,279,582 | 4,248,157 | 1,457,836 | 12,594,011 | 4,452,007 | 2,109,197 | |||
| Total current liabilities: | 10,085,562 | 8,317,778 | 7,872,334 | 18,634,839 | 7,570,387 | 4,972,723 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 8,956,250 | ||||||||
| Deferred compensation liability, classified | 8,956,250 | ||||||||
| Other undisclosed noncurrent liabilities | 8,956,250 | 8,956,250 | 8,956,250 | 8,956,250 | 8,956,250 | ||||
| Total noncurrent liabilities: | 8,956,250 | 8,956,250 | 8,956,250 | 8,956,250 | 8,956,250 | 8,956,250 | |||
| Total liabilities: | 19,041,812 | 17,274,028 | 16,828,584 | 27,591,089 | 16,526,637 | 13,928,973 | |||
| Temporary equity, including noncontrolling interest | 4,285,713 | 15,427,418 | 15,212,445 | 14,991,109 | 24,837,068 | 23,995,855 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (18,860,383) | (17,054,962) | (16,525,069) | (16,068,315) | (15,031,287) | (11,876,086) | |||
| Additional paid in capital | 239,759 | 239,759 | |||||||
| Accumulated deficit | (18,861,366) | (17,055,945) | (16,526,052) | (16,069,298) | (15,272,029) | (12,116,828) | |||
| Other undisclosed equity, attributable to parent | 983 | 983 | 983 | 983 | 983 | 983 | |||
| Total equity: | (18,860,383) | (17,054,962) | (16,525,069) | (16,068,315) | (15,031,287) | (11,876,086) | |||
| TOTAL LIABILITIES AND EQUITY: | 4,467,142 | 15,646,484 | 15,515,960 | 26,513,883 | 26,332,418 | 26,048,742 | |||
Income Statement (P&L) (USD)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Operating expenses | (1,764,779) | (467,928) | (387,569) | (801,272) | (492,030) | (703,925) | ||
| Other undisclosed operating loss | (888,340) | |||||||
| Operating loss: | (2,653,119) | (467,928) | (387,569) | (801,272) | (492,030) | (703,925) | ||
| Nonoperating income (expense) | 128,041 | 191,561 | 194,074 | 258,926 | 228,137 | 214,866 | ||
| Investment income, nonoperating | 146,140 | 191,561 | 194,074 | 318,866 | 318,046 | 304,776 | ||
| Loss from continuing operations before equity method investments, income taxes: | (2,525,078) | (276,367) | (193,495) | (542,346) | (263,893) | (489,059) | ||
| Other undisclosed income from continuing operations before income taxes | 888,340 | |||||||
| Loss from continuing operations before income taxes: | (1,636,738) | (276,367) | (193,495) | (542,346) | (263,893) | (489,059) | ||
| Income tax expense (benefit) | (38,553) | (41,923) | (59,181) | 345,954 | (59,136) | |||
| Other undisclosed income from continuing operations | 139,657 | |||||||
| Net income (loss) attributable to parent: | (1,497,081) | (314,920) | (235,418) | (601,527) | 82,061 | (548,195) | ||
| Preferred stock dividends and other adjustments | (356,254) | (214,973) | (221,336) | (333,704) | 591,167 | |||
| Other undisclosed net income available to common stockholders, basic | 5,445,229 | |||||||
| Net income (loss) available to common stockholders, diluted: | (1,853,335) | (529,893) | (456,754) | (935,231) | 5,527,290 | 42,972 | ||
Comprehensive Income (USD)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (1,497,081) | (314,920) | (235,418) | (601,527) | 82,061 | (548,195) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (1,497,081) | (314,920) | (235,418) | (601,527) | 82,061 | (548,195) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.