Ault Alliance Inc. (AULT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
11411 SOUTHERN HIGHLANDS PARKWAY LAS VEGAS, NV 89141 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3679 - Electronic Components, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9,584 | 18,856 | 8,653 | 8,808 | 20,358 | 10,537 | |||
| Cash and cash equivalents | 9,551 | 9,430 | 8,626 | 8,736 | 19,705 | 9,170 | |||
| Short-term investments | 33 | 9,426 | 27 | 72 | 653 | 1,367 | |||
| Receivables | 1,362 | 1,364 | 1,234 | 1,166 | 1,165 | 14,478 | |||
| Inventory, net of allowances, customer advances and progress billings | 7,499 | 7,599 | 8,384 | 22,482 | 20,999 | 20,199 | |||
| Inventory | 7,499 | 7,599 | 8,384 | 22,482 | 20,999 | 20,199 | |||
| Disposal group, including discontinued operation | 91,872 | 90,991 | 98,596 | ||||||
| Intangible current assets | 3,900 | ||||||||
| Other undisclosed current assets | 28,761 | 25,077 | 25,323 | 38,281 | 34,339 | 141,415 | |||
| Total current assets: | 47,206 | 144,768 | 138,485 | 169,333 | 76,861 | 186,629 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 7,902 | ||||||||
| Operating lease, right-of-use asset | 6,794 | 7,211 | 6,315 | 10,419 | 7,333 | 350 | |||
| Property, plant and equipment | 180,766 | 103,989 | 108,829 | 132,044 | 227,860 | 235,138 | |||
| Long-term investments and receivables | 13,800 | 20,600 | 21,800 | ||||||
| Long-term investments | 13,800 | 20,600 | 21,800 | ||||||
| Intangible assets, net (including goodwill) | 11,240 | 11,492 | 11,842 | 25,953 | 26,448 | 62,349 | |||
| Goodwill | 5,916 | 6,010 | 6,088 | 8,973 | 9,158 | 27,813 | |||
| Intangible assets, net (excluding goodwill) | 5,324 | 5,482 | 5,754 | 16,980 | 17,290 | 34,536 | |||
| Regulated entity, other noncurrent assets | 4,200 | ||||||||
| Other undisclosed noncurrent assets | 6,773 | 11,717 | 11,919 | 40,707 | 39,888 | 34,539 | |||
| Total noncurrent assets: | 223,573 | 155,009 | 160,705 | 209,123 | 301,529 | 340,278 | |||
| TOTAL ASSETS: | 270,779 | 299,777 | 299,190 | 378,456 | 378,390 | 526,907 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 68,794 | 61,759 | 66,443 | 88,213 | 81,131 | 64,070 | |||
| Accounts payable | 32,592 | 25,411 | |||||||
| Accrued liabilities | 9,779 | 11,265 | |||||||
| Other undisclosed accounts payable and accrued liabilities | 68,794 | 61,759 | 24,072 | 88,213 | 81,131 | 27,394 | |||
| Debt | 154 | 154 | 23,395 | 21,831 | 21,980 | 26,518 | |||
| Disposal group, including discontinued operation | 71,405 | 70,361 | 69,212 | ||||||
| Other undisclosed current liabilities | 140,660 | 64,925 | 44,628 | 35,151 | 43,722 | 133,976 | |||
| Total current liabilities: | 209,608 | 198,243 | 204,827 | 214,407 | 146,833 | 224,564 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 18,158 | 21,211 | 87,561 | 91,873 | |||||
| Long-term debt, excluding current maturities | 18,158 | 21,211 | 87,561 | 91,873 | |||||
| Liabilities, other than long-term debt | 4,743 | 5,514 | 4,402 | 8,697 | 5,145 | 5,263 | |||
| Operating lease, liability | 4,743 | 5,514 | 4,402 | 8,697 | 5,145 | 5,263 | |||
| Other undisclosed noncurrent liabilities | 29,351 | 30,217 | 12,903 | 12,903 | 15,399 | 14,864 | |||
| Total noncurrent liabilities: | 34,094 | 35,731 | 35,463 | 42,811 | 108,105 | 112,000 | |||
| Total liabilities: | 243,702 | 233,974 | 240,290 | 257,218 | 254,938 | 336,564 | |||
| Temporary equity, carrying amount | 795 | 784 | 2,224 | 2,179 | 1,951 | 118,672 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 26,722 | 58,950 | 44,719 | 89,561 | 97,648 | 166,078 | |||
| Treasury stock, value | (30,571) | (30,571) | (30,571) | (30,540) | (29,919) | (29,432) | |||
| Additional paid in capital | 660,036 | 656,587 | 644,852 | 589,279 | 573,386 | 575,073 | |||
| Accumulated other comprehensive loss | (2,497) | (2,061) | (2,097) | (2,102) | (1,450) | (931) | |||
| Accumulated deficit | (600,282) | (565,035) | (567,469) | (467,088) | (444,371) | (378,633) | |||
| Other undisclosed equity, attributable to parent | 36 | 30 | 4 | 12 | 2 | 1 | |||
| Equity, attributable to noncontrolling interest | (440) | 6,069 | 11,957 | 29,498 | 23,853 | 24,265 | |||
| Total equity: | 26,282 | 65,019 | 56,676 | 119,059 | 121,501 | 190,343 | |||
| Other undisclosed liabilities and equity | (118,672) | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 270,779 | 299,777 | 299,190 | 378,456 | 378,390 | 526,907 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 28,404 | 44,932 | 36,514 | 47,963 | 47,408 | 31,186 | ||
| Cost of revenue | (29,032) | (25,423) | (34,229) | (38,295) | (29,523) | (29,146) | ||
| Cost of goods and services sold | (5,910) | |||||||
| Gross profit: | (628) | 19,509 | 2,285 | 9,668 | 17,885 | 2,040 | ||
| Operating expenses | (26,297) | (19,112) | (53,579) | (31,571) | (68,390) | (33,458) | ||
| Operating income (loss): | (26,925) | 397 | (51,294) | (21,903) | (50,505) | (31,418) | ||
| Nonoperating income (expense) | (12,830) | 11,321 | (53,841) | (6,172) | (12,379) | (17,674) | ||
| Investment income, nonoperating | ||||||||
| Interest and debt expense | (5,383) | (4,900) | (7,019) | (1,546) | (91) | (63) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (45,138) | 6,818 | (112,154) | (29,621) | (62,975) | (49,155) | ||
| Other undisclosed income from continuing operations before income taxes | 5,383 | 4,900 | 7,019 | 1,546 | 91 | 63 | ||
| Income (loss) from continuing operations before income taxes: | (39,755) | 11,718 | (105,135) | (28,075) | (62,884) | (49,092) | ||
| Income tax expense (benefit) | (24) | 44 | 203 | 565 | (1,368) | 263 | ||
| Income (loss) from continuing operations: | (39,779) | 11,762 | (104,932) | (27,510) | (64,252) | (48,829) | ||
| Income (loss) from discontinued operations | (1,801) | (9,842) | (929) | |||||
| Net income (loss): | (39,779) | 9,961 | (114,774) | (28,439) | (64,252) | (48,829) | ||
| Net income (loss) attributable to noncontrolling interest | 5,852 | (6,244) | 14,848 | 6,668 | 3,569 | 183 | ||
| Other undisclosed net income attributable to parent | 1 | |||||||
| Net income (loss) attributable to parent: | (33,927) | 3,717 | (99,926) | (21,771) | (60,683) | (48,645) | ||
| Preferred stock dividends and other adjustments | (1,308) | (1,260) | (412) | (413) | (321) | (229) | ||
| Other undisclosed net loss available to common stockholders, basic | (1) | |||||||
| Net income (loss) available to common stockholders, diluted: | (35,235) | 2,457 | (100,338) | (22,184) | (61,004) | (48,875) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (39,779) | 9,961 | (114,774) | (28,439) | (64,252) | (48,829) | ||
| Other comprehensive loss | (436) | |||||||
| Comprehensive income (loss): | (40,215) | 9,961 | (114,774) | (28,439) | (64,252) | (48,829) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 5,852 | (6,244) | 14,848 | 6,668 | 3,569 | 183 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (1,308) | (1,224) | (408) | (1,064) | (841) | (59) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (35,671) | 2,493 | (100,334) | (22,835) | (61,524) | (48,705) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.