Axiall Corp (AXLL) Financial Statements (2025 and earlier)
Company Profile
Business Address |
1000 ABERNATHY ROAD NE ATLANTA, GA 30328 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 2821 - Plastics Materials, Synthetic Resins, and Nonvulcanizable Elastomers (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
6/30/2016 MRQ | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 258 | 167 | 167 | 200 | |||
Cash and cash equivalents | 258 | 167 | 167 | 200 | |||
Receivables | 366 | 467 | 549 | 315 | |||
Inventory, net of allowances, customer advances and progress billings | 298 | 354 | 404 | 288 | |||
Inventory | 298 | 354 | 404 | 288 | |||
Disposal group, including discontinued operation | 8 | ||||||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 15 | ||
Other undisclosed current assets | 60 | 118 | 50 | 21 | |||
Total current assets: | 990 | 1,105 | 1,169 | 839 | |||
Noncurrent Assets | |||||||
Property, plant and equipment | 1,618 | 1,666 | 1,659 | 638 | |||
Long-term investments and receivables | 15 | 14 | 6 | ||||
Long-term investments | 15 | 14 | 6 | ||||
Intangible assets, net (including goodwill) | 916 | 2,828 | 2,932 | 261 | |||
Goodwill | 852 | 1,741 | 1,763 | 217 | |||
Intangible assets, net (excluding goodwill) | 63 | 1,087 | 1,169 | 43 | |||
Prepaid expense | 9 | ✕ | |||||
Deferred costs | 26 | 29 | 16 | ||||
Other noncurrent assets | 66 | 70 | 112 | ✕ | |||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | 83 | ||
Assets held-for-sale, long lived | ✕ | ✕ | ✕ | 4 | 14 | ||
Defined benefit plan, assets for plan benefits | 27 | ||||||
Other undisclosed noncurrent assets | 950 | (35) | (77) | (56) | |||
Total noncurrent assets: | 3,549 | 4,569 | 4,709 | 962 | |||
TOTAL ASSETS: | 4,539 | 5,674 | 5,877 | 1,801 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 405 | 481 | 392 | 271 | |||
Interest and dividends payable | 15 | 15 | |||||
Taxes payable | 2 | 3 | 17 | 15 | |||
Employee-related liabilities | 43 | 34 | 62 | 45 | |||
Accounts payable | 248 | 296 | 314 | 211 | |||
Accrued liabilities | 97 | 134 | |||||
Debt | 3 | 3 | 3 | ||||
Accrued environmental loss contingencies | 12 | 12 | |||||
Disposal group, including discontinued operation | 8 | ||||||
Other undisclosed current liabilities | (12) | 136 | 80 | ||||
Total current liabilities: | 416 | 484 | 543 | 351 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 1,444 | 1,328 | 1,330 | 448 | |||
Long-term debt, excluding current maturities | 1,365 | 1,328 | 1,330 | 448 | |||
Capital lease obligations | 80 | ||||||
Liabilities, other than long-term debt | 1,026 | 1,208 | 1,194 | 289 | |||
Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | 130 | |||
Asset retirement obligations | 28 | 23 | 3 | ||||
Deferred tax liabilities, net | 683 | 768 | 866 | 178 | |||
Liability, pension and other postretirement and postemployment benefits | 203 | 251 | ✕ | ✕ | |||
Other liabilities | 140 | 161 | 176 | 108 | |||
Other undisclosed noncurrent liabilities | 66 | 81 | 109 | ||||
Total noncurrent liabilities: | 2,470 | 2,601 | 2,606 | 847 | |||
Total liabilities: | 2,886 | 3,085 | 3,149 | 1,198 | |||
Equity | |||||||
Equity, attributable to parent | 1,578 | 2,481 | 2,609 | 604 | |||
Common stock | 1 | 1 | 1 | 0 | |||
Additional paid in capital | 2,288 | 2,284 | 2,273 | 487 | |||
Accumulated other comprehensive income (loss) | (118) | (74) | 66 | (22) | |||
Retained earnings (accumulated deficit) | (592) | 270 | 269 | 138 | |||
Equity, attributable to noncontrolling interest | 75 | 108 | 119 | ||||
Total equity: | 1,653 | 2,589 | 2,728 | 604 | |||
TOTAL LIABILITIES AND EQUITY: | 4,539 | 5,674 | 5,877 | 1,801 |
Income Statement (P&L) ($ in millions)
6/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Revenues | 3,361 | 4,569 | 4,666 | 3,326 | ||
Revenue, net | 3,361 | 4,569 | 4,666 | 3,326 | ||
Cost of revenue | (3,762) | (4,068) | (3,925) | (2,865) | ||
Cost of goods and services sold | (2,969) | (4,068) | (3,925) | (2,865) | ||
Gross profit: | (401) | 501 | 742 | 460 | ||
Operating expenses | (410) | (398) | (399) | (244) | ||
Other undisclosed operating income | 31 | 29 | 22 | |||
Operating income (loss): | (811) | 134 | 371 | 238 | ||
Nonoperating income (expense) | (1) | 0 | 1 | (0) | ||
Investment income, nonoperating | 0 | 1 | 1 | 0 | ||
Loss, foreign currency transaction, before tax | (1) | (1) | (1) | |||
Interest and debt expense | (78) | (77) | (156) | (60) | ||
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (3) | 26 | ||||
Income (loss) from continuing operations before income taxes: | (893) | 58 | 242 | 178 | ||
Income tax expense (benefit) | 44 | (8) | (74) | (57) | ||
Income (loss) from continuing operations: | (849) | 50 | 168 | 121 | ||
Income (loss) before gain (loss) on sale of properties: | (837) | 50 | 168 | 121 | ||
Income from discontinued operations | 12 | |||||
Net income (loss): | (837) | 50 | 168 | 121 | ||
Net income (loss) attributable to noncontrolling interest | 21 | (4) | (3) | |||
Net income (loss) attributable to parent: | (816) | 46 | 165 | 121 | ||
Preferred stock dividends and other adjustments | (0) | |||||
Net income (loss) available to common stockholders, diluted: | (816) | 46 | 165 | 121 |
Comprehensive Income ($ in millions)
6/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Net income (loss): | (837) | 50 | 168 | 121 | ||
Other comprehensive income (loss) | (48) | (148) | 88 | |||
Comprehensive income (loss): | (885) | (98) | 256 | 121 | ||
Comprehensive income, net of tax, attributable to noncontrolling interest | 25 | 4 | 3 | |||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (5) | (4) | ||||
Comprehensive income (loss), net of tax, attributable to parent: | (861) | (94) | 254 | 117 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.