Aytu BioPharma Inc. (AYTU) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
7900 E. UNION AVENUE DENVER, CO 80237 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 MRQ | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 20,006 | 22,985 | 19,360 | 49,649 | 48,082 | 11,044 | |||
| Cash and cash equivalent | 20,006 | 22,985 | 19,360 | 49,649 | 48,082 | 11,044 | |||
| Restricted cash and investments | 252 | 252 | 250 | ||||||
| Receivables | 23,617 | 28,937 | 21,712 | 28,176 | 5,176 | 1,741 | |||
| Inventory, net of allowances, customer advances and progress billings | 12,633 | 11,995 | 10,849 | 16,339 | 9,999 | 1,440 | |||
| Inventory | 12,633 | 11,995 | 10,849 | 16,339 | 9,999 | 1,440 | |||
| Prepaid expense | 8,047 | 7,375 | 9,780 | ||||||
| Other current assets | 61,891 | 868 | 633 | 1,038 | 5,742 | ||||
| Other undisclosed current assets | (56,256) | 5,715 | 958 | ||||||
| Total current assets: | 61,891 | 72,832 | 59,929 | 105,234 | 74,966 | 15,433 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 159 | 256 | 329 | ✕ | |||||
| Operating lease, right-of-use asset | 829 | 2,054 | 3,271 | 3,563 | 634 | ✕ | |||
| Property, plant and equipment | 693 | 259 | 204 | ||||||
| Intangible assets, net (including goodwill) | 52,453 | 58,970 | 70,632 | 151,266 | 49,277 | 221 | |||
| Goodwill | 65,802 | 28,090 | |||||||
| Intangible assets, net (excluding goodwill) | 52,453 | 58,970 | 70,632 | 85,464 | 21,187 | 221 | |||
| Deposits noncurrent assets | 33 | 2 | |||||||
| Other noncurrent assets | 2,229 | 792 | 766 | 465 | 16,587 | 18,862 | |||
| Other undisclosed noncurrent assets | 1,656 | 2,769 | 4,811 | 11,081 | |||||
| Total noncurrent assets: | 56,204 | 63,631 | 77,694 | 160,434 | 77,871 | 19,289 | |||
| TOTAL ASSETS: | 118,095 | 136,463 | 137,623 | 265,668 | 152,836 | 34,721 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 49,014 | 46,799 | 48,952 | 76,489 | 19,849 | 3,445 | |||
| Taxes payable | ✕ | ✕ | ✕ | 175 | |||||
| Employee-related liabilities | ✕ | ✕ | ✕ | 4,765 | 5,939 | ||||
| Accounts payable | 10,440 | 19,255 | 11,825 | 2,297 | |||||
| Accrued liabilities | 38,574 | 46,799 | 44,187 | 51,295 | 7,850 | 1,148 | |||
| Deferred revenue | 339 | ✕ | |||||||
| Debt | 4,252 | 1,648 | 96 | 16,668 | 982 | ||||
| Business combination, contingent consideration, liability | 4,055 | 713 | 1,078 | ||||||
| Other liabilities | 8,962 | 7,090 | 5,359 | 840 | |||||
| Other undisclosed current liabilities | 13,478 | 10,035 | 12,226 | 5,583 | 849 | ||||
| Total current liabilities: | 62,228 | 69,015 | 64,442 | 109,438 | 28,307 | 5,373 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 10,877 | 14,713 | 14,279 | 180 | 11,897 | ||||
| Long-term debt, excluding current maturities | 10,877 | 11,171 | |||||||
| Finance lease, liability | 84 | 180 | ✕ | ||||||
| Other undisclosed long-term debt and lease obligation | 14,713 | 12,105 | (2,624) | ||||||
| Liabilities, other than long-term debt | 17,274 | 13,378 | 12,810 | 8,357 | 17,618 | 22,261 | |||
| Other liabilities | 4,529 | 6,975 | 12,810 | 355 | 4,732 | ||||
| Operating lease, liability | 2,090 | 2,624 | 725 | ✕ | |||||
| Business combination, contingent consideration, liability | 8,002 | 12,874 | 22,248 | ||||||
| Derivative instruments and hedges, liabilities | 12,745 | 6,403 | 11 | 13 | |||||
| Other undisclosed noncurrent liabilities | 10,125 | ||||||||
| Total noncurrent liabilities: | 28,151 | 28,091 | 27,089 | 18,662 | 29,514 | 22,261 | |||
| Total liabilities: | 90,379 | 97,106 | 91,531 | 128,100 | 57,821 | 27,634 | |||
| Equity | |||||||||
| Equity, attributable to parent | 27,716 | 39,357 | 46,092 | 137,568 | 95,015 | 7,088 | |||
| Preferred stock | 0 | ||||||||
| Common stock | 1 | 1 | 4 | 3 | 13 | 2 | |||
| Additional paid in capital | 347,688 | 343,485 | 334,560 | 315,864 | 215,013 | 113,475 | |||
| Accumulated deficit | (319,973) | (304,129) | (288,472) | (178,299) | (120,010) | (106,390) | |||
| Total equity: | 27,716 | 39,357 | 46,092 | 137,568 | 95,015 | 7,088 | |||
| TOTAL LIABILITIES AND EQUITY: | 118,095 | 136,463 | 137,623 | 265,668 | 152,836 | 34,721 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 TTM | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 81,002 | 107,399 | 96,669 | 65,632 | 27,632 | 7,320 | ||
| Cost of revenue | (26,416) | (40,767) | (44,386) | (36,432) | (7,553) | (2,202) | ||
| Cost of product and service sold | (26,416) | (40,767) | (2,186) | (7,332) | ||||
| Gross profit: | 54,586 | 66,632 | 52,283 | 29,200 | 20,079 | 5,118 | ||
| Operating expenses | (59,840) | (83,697) | (163,844) | (88,070) | (48,763) | (24,167) | ||
| Other undisclosed operating income | 7,553 | 2,202 | ||||||
| Operating loss: | (5,254) | (17,065) | (111,561) | (58,870) | (21,131) | (16,847) | ||
| Nonoperating income (expense) | 568 | 14 | 1,278 | 840 | 7,510 | (10,285) | ||
| Other nonoperating income (expense) | 568 | (4,779) | (862) | (2,050) | 81 | |||
| Interest and debt expense | (9) | (14) | (1,569) | (316) | (536) | |||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before equity method investments, income taxes: | (4,686) | (17,060) | (110,297) | (59,599) | (13,936) | (27,667) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (9,390) | 9 | 14 | 1,569 | ||||
| Loss from continuing operations before income taxes: | (14,076) | (17,051) | (110,283) | (58,030) | (13,936) | (27,667) | ||
| Income tax expense (benefit) | (1,768) | 110 | (259) | |||||
| Loss from continuing operations: | (15,844) | (17,051) | (110,173) | (58,289) | (13,936) | (27,667) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (110,173) | (58,289) | (13,936) | (27,667) | |
| Income from discontinued operations | ||||||||
| Net loss: | (15,844) | (17,051) | (110,173) | (58,289) | (13,936) | (27,667) | ||
| Other undisclosed net income attributable to parent | 316 | 536 | ||||||
| Net loss available to common stockholders, basic: | (15,844) | (17,051) | (110,173) | (58,289) | (13,621) | (27,132) | ||
| Dilutive securities, effect on basic earnings per share | ||||||||
| Net loss available to common stockholders, diluted: | (15,844) | (17,051) | (110,173) | (58,289) | (13,621) | (27,132) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 TTM | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (15,844) | (17,051) | (110,173) | (58,289) | (13,936) | (27,667) | ||
| Comprehensive loss, net of tax, attributable to parent: | (15,844) | (17,051) | (110,173) | (58,289) | (13,936) | (27,667) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.