Azitra Inc (AZTR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
21 BUSINESS PARK DRIVE, SUITE 6 BRANFORD, CT 06405 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 803 | 3,001 | 1,796 | 4,400 | 6,290 | |||
| Cash and cash equivalents | 803 | 3,001 | 1,796 | 4,400 | 6,290 | |||
| Receivables | 445 | |||||||
| Prepaid expense | 378 | 383 | 448 | 409 | 49 | |||
| Deferred costs | 43 | 68 | ||||||
| Other undisclosed current assets | 112 | 142 | 223 | 54 | 56 | |||
| Total current assets: | 1,336 | 3,526 | 2,536 | 4,864 | 6,840 | |||
| Noncurrent Assets | ||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 32 | 36 | 40 | 44 | ||||
| Operating lease, right-of-use asset | 673 | 750 | 829 | 900 | 977 | |||
| Property, plant and equipment | 659 | 676 | 710 | 736 | 803 | |||
| Intangible assets, net (including goodwill) | 222 | 215 | 211 | 162 | 242 | |||
| Intangible assets, net (excluding goodwill) | 222 | 215 | 211 | 162 | 242 | |||
| Deferred costs | 882 | 817 | 742 | 737 | 920 | |||
| Other noncurrent assets | 47 | 48 | 48 | 48 | ||||
| Other undisclosed noncurrent assets | 32 | 48 | ||||||
| Total noncurrent assets: | 2,547 | 2,542 | 2,580 | 2,627 | 2,989 | |||
| TOTAL ASSETS: | 3,883 | 6,068 | 5,115 | 7,490 | 9,830 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 1,431 | 932 | 1,281 | 1,138 | 1,132 | |||
| Accounts payable | 997 | 583 | 897 | 418 | 364 | |||
| Accrued liabilities | 434 | 349 | 384 | 720 | 768 | |||
| Deferred revenue | 311 | |||||||
| Debt | 15 | 15 | 15 | 14 | ||||
| Other undisclosed current liabilities | 293 | 311 | 308 | 301 | 298 | |||
| Total current liabilities: | 1,739 | 1,258 | 1,603 | 1,454 | 1,741 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 18 | 22 | 26 | 30 | ||||
| Finance lease, liability | 18 | 22 | 26 | 30 | ||||
| Liabilities, other than long-term debt | 399 | 464 | 573 | 675 | 853 | |||
| Operating lease, liability | 396 | 456 | 538 | 614 | 694 | |||
| Derivative instruments and hedges, liabilities | 3 | 7 | 35 | 61 | 159 | |||
| Total noncurrent liabilities: | 417 | 486 | 599 | 704 | 853 | |||
| Total liabilities: | 2,156 | 1,744 | 2,202 | 2,158 | 2,593 | |||
| Equity | ||||||||
| Equity, attributable to parent | 1,726 | 4,324 | 2,913 | 5,332 | 7,236 | |||
| Common stock | 0 | 3 | 1 | 1 | 1 | |||
| Additional paid in capital | 55,889 | 55,853 | 51,510 | 51,475 | 51,436 | |||
| Accumulated deficit | (54,163) | (51,531) | (48,598) | (46,145) | (44,201) | |||
| Total equity: | 1,726 | 4,324 | 2,913 | 5,332 | 7,236 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,883 | 6,068 | 5,115 | 7,490 | 9,830 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 8 | 90 | 311 | 172 | |||
| Gross profit: | 8 | 90 | 311 | 172 | |||
| Operating expenses | (2,668) | (2,961) | (2,670) | (2,304) | (1,657) | ||
| Operating loss: | (2,660) | (2,961) | (2,580) | (1,994) | (1,485) | ||
| Nonoperating income (expense) | 28 | 29 | 144 | 50 | (2,944) | ||
| Other nonoperating income (expense) | 10 | (6) | 144 | 51 | (2,944) | ||
| Interest and debt expense | (2) | (1) | 1 | (1) | (76) | ||
| Loss from continuing operations before equity method investments, income taxes: | (2,634) | (2,934) | (2,436) | (1,944) | (4,506) | ||
| Other undisclosed income from continuing operations before income taxes | 2 | 1 | 166 | 76 | |||
| Loss from continuing operations before income taxes: | (2,632) | (2,933) | (2,270) | (1,944) | (4,430) | ||
| Other undisclosed loss from continuing operations | (17) | ||||||
| Net loss: | (2,632) | (2,933) | (2,287) | (1,944) | (4,430) | ||
| Other undisclosed net income (loss) attributable to parent | (167) | 1 | |||||
| Net loss attributable to parent: | (2,632) | (2,933) | (2,454) | (1,943) | (4,430) | ||
| Preferred stock dividends and other adjustments | (643) | ||||||
| Net loss available to common stockholders, diluted: | (2,632) | (2,933) | (2,454) | (1,943) | (5,073) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (2,632) | (2,933) | (2,287) | (1,944) | (4,430) | ||
| Comprehensive loss, net of tax, attributable to parent: | (2,632) | (2,933) | (2,287) | (1,944) | (4,430) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.