| 12/31/2025
| 12/31/2024
| 12/31/2023
| 12/31/2022
| 12/31/2021
| 12/31/2020
| 12/31/2019
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 1,764 | 3,194 | 1,718 | 2,951 | 3,730 | 3,335 |
|
Cash and cash equivalent | | 1,764 | 3,194 | 1,718 | 2,951 | 3,730 | 3,335 |
|
Short-term investments | | | | | | | |
|
Net investment in lease, before allowance for credit loss | | 15 | | | | | |
|
Receivables | | 1,846 | 2,880 | 2,848 | 2,828 | 2,240 | 2,036 |
|
Inventory, net of allowances, customer advances and progress billings | | 2,046 | 2,824 | 2,718 | 2,453 | 1,916 | 1,653 |
|
Inventory | | 2,046 | 2,824 | 2,718 | 2,453 | 1,916 | 1,653 |
|
Prepaid expense | | 199 | 211 | 185 | 166 | 183 | 90 |
|
Contract with customer, asset, after allowance for credit loss | | 51 | 53 | 93 | 84 | | |
|
Derivative instruments and hedges, assets | | 8 | 51 | | | | |
|
Disposal group, including discontinued operation | | 2,611 | | | | | |
|
Asset, held-for-sale, not part of disposal group | | | | 50 | | | |
|
Other current assets | | 205 | 387 | 399 | 390 | 342 | 389 |
|
Other undisclosed current assets | | 108 | | | | | |
|
Total current assets: | | 8,853 | 9,600 | 8,011 | 8,872 | 8,411 | 7,503 |
|
Noncurrent Assets |
|
Operating lease, right-of-use asset | | 306 | 524 | 550 | 630 | 603 | |
|
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | | 2,870 | 4,433 | | | 4,722 | 4,512 |
|
Intangible asset, including goodwill, after accumulated amortization | | 10,498 | 12,593 | 13,636 | 17,628 | 4,888 | 4,501 |
|
Goodwill | | 5,275 | 6,514 | 6,843 | 9,836 | 3,217 | 3,030 |
|
Intangible asset, excluding goodwill, after accumulated amortization | | 5,223 | 6,079 | 6,793 | 7,792 | 1,671 | 1,471 |
|
Disposal group, including discontinued operation, noncurrent assets | | 2,500 | | | | | |
|
Other noncurrent assets | | 755 | 1,126 | 1,111 | 1,213 | 1,395 | 1,069 |
|
Other undisclosed noncurrent assets | | | | 4,979 | 5,178 | | 608 |
|
Total noncurrent assets: | | 16,929 | 18,676 | 20,276 | 24,649 | 11,608 | 10,690 |
|
TOTAL ASSETS: | | 25,782 | 28,276 | 28,287 | 33,521 | 20,019 | 18,193 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities, including: | | 1,861 | 2,594 | 2,202 | 2,479 | 2,927 | 2,689 |
|
Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 140 | 125 | 111 |
|
Taxes payable | ✕ | ✕ | ✕ | ✕ | 174 | 148 | 113 |
|
Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 608 | 415 | 456 |
|
Accounts payable | | 968 | 1,241 | 1,139 | | 1,043 | 892 |
|
Accrued liabilities | | 1,861 | 2,594 | 2,202 | | | |
|
Other undisclosed accounts payable and accrued liabilities | | (968) | (1,241) | (1,139) | 1,557 | 1,196 | 1,117 |
|
Debt | | 2,752 | 2,668 | 1,404 | 511 | 406 | 541 |
|
Liability for uncertainty in income taxes | | | | | | | |
|
Disposal group, including discontinued operation | | 930 | | | | | |
|
Other undisclosed current liabilities | | 968 | 1,241 | 1,139 | 1,246 | | |
|
Total current liabilities: | | 6,511 | 6,503 | 4,745 | 4,236 | 3,333 | 3,230 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation, including: | | 10,374 | 11,130 | 62 | 17,149 | 5,786 | 4,809 |
|
Finance lease, liability | | 19 | 66 | 62 | 68 | 64 | |
|
Other undisclosed long-term debt and lease obligation | | 10,355 | 11,064 | | 16,559 | 5,221 | 4,809 |
|
Liabilities, other than long-term debt | | 1,873 | 2,175 | 2,415 | 2,622 | 1,720 | 1,794 |
|
Accounts payable and accrued liabilities | | | | | 90 | | |
|
Liability for uncertainty in income taxes | | | | | 39 | 47 | 62 |
|
Disposal group, including discontinued operation, liabilities | | 554 | | | | | |
|
Other liabilities | | 1,076 | 1,737 | 1,959 | 2,493 | 1,673 | 1,732 |
|
Operating lease, liability | | 243 | 438 | 456 | 522 | 501 | |
|
Other undisclosed noncurrent liabilities | | | | 15,170 | 393 | 454 | 448 |
|
Total noncurrent liabilities: | | 12,247 | 13,305 | 17,647 | 20,164 | 7,960 | 7,051 |
|
Total liabilities: | | 18,758 | 19,808 | 22,392 | 24,400 | 11,293 | 10,281 |
|
Equity |
|
Equity, attributable to parent | | 6,964 | 8,402 | 5,833 | 9,077 | 8,689 | 7,882 |
|
Common stock | | 683 | 683 | 683 | 683 | 683 | 683 |
|
Treasury stock, value | | (11,059) | (11,230) | (11,389) | (11,488) | (11,051) | (10,764) |
|
Additional paid in capital | | 6,421 | 6,389 | 6,322 | 6,197 | 6,043 | 5,955 |
|
Accumulated other comprehensive loss | | (4,010) | (3,554) | (3,833) | (3,380) | (3,314) | (3,710) |
|
Retained earnings | | 14,929 | 16,114 | 14,050 | 17,065 | 16,328 | 15,718 |
|
Equity, attributable to noncontrolling interest | | 60 | 66 | 62 | 44 | 37 | 30 |
|
Total equity: | | 7,024 | 8,468 | 5,895 | 9,121 | 8,726 | 7,912 |
|
TOTAL LIABILITIES AND EQUITY: | | 25,782 | 28,276 | 28,287 | 33,521 | 20,019 | 18,193 |