Bel Fuse Inc. (BELFB) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
300 EXECUTIVE DRIVE WEST ORANGE, NJ 07052 |
| State of Incorp. | NJ |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3677 - Electronic Coils, Transformers, and Other Inductors (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 134,266 | 84,976 | 71,320 | 89,371 | 100,225 | 65,053 | |||
| Cash and cash equivalent | 134,266 | 84,976 | 71,320 | 89,371 | 100,225 | 65,053 | |||
| Receivables | 75,998 | 81,153 | 83,458 | 84,129 | 94,265 | 106,913 | |||
| Inventory, net of allowances, customer advances and progress billings | 124,885 | 127,931 | 130,459 | 136,540 | 139,997 | 157,265 | |||
| Inventory | 124,885 | 127,931 | 130,459 | 136,540 | 139,997 | 157,265 | |||
| Contract with customer, asset, after allowance for credit loss | 5,312 | 5,906 | 9,150 | 12,793 | 16,654 | 13,226 | |||
| Asset, held-for-sale, not part of disposal group | 2,061 | ||||||||
| Other current assets | 15,586 | 17,233 | 20,052 | 21,097 | 11,875 | 11,797 | |||
| Debt securities, held-to-maturity, excluding accrued interest, after allowance for credit loss | ✕ | ✕ | ✕ | ✕ | 37,548 | ||||
| Other undisclosed current assets | 29,541 | 58,822 | 49,900 | ||||||
| Total current assets: | 387,649 | 376,021 | 364,339 | 381,478 | 363,016 | 354,254 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 22,901 | 21,945 | 21,328 | 20,481 | 21,660 | 22,771 | |||
| Property, plant and equipment | 36,735 | 35,082 | 36,036 | 36,533 | 38,193 | 38,446 | |||
| Long-term investments and receivables | 10,014 | 9,943 | 10,324 | 10,282 | 9,978 | 11,009 | |||
| Long-term investments | 10,014 | 9,943 | 10,324 | 10,282 | 9,978 | 11,009 | |||
| Intangible assets, net (including goodwill) | 72,772 | 72,130 | 73,215 | 76,033 | 76,125 | 77,918 | |||
| Goodwill | 26,922 | 25,415 | 25,347 | 26,642 | 25,463 | 25,897 | |||
| Intangible assets, net (excluding goodwill) | 45,850 | 46,715 | 47,868 | 49,391 | 50,662 | 52,021 | |||
| Deferred income tax assets | 16,612 | 14,525 | 13,052 | 11,553 | 11,936 | 10,466 | |||
| Other noncurrent assets | 34,664 | 35,173 | 34,399 | 33,119 | 36,255 | 35,597 | |||
| Other undisclosed noncurrent assets | 3,070 | 2,785 | 2,644 | 2,152 | 1,905 | 1,958 | |||
| Total noncurrent assets: | 196,768 | 191,583 | 190,998 | 190,153 | 196,052 | 198,165 | |||
| TOTAL ASSETS: | 584,417 | 567,604 | 555,337 | 571,631 | 559,068 | 552,419 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 79,248 | 75,331 | 69,590 | 95,098 | 99,240 | 107,609 | |||
| Accounts payable | 37,139 | 36,415 | 32,818 | 40,441 | 43,984 | 51,754 | |||
| Accrued liabilities | 42,109 | 38,916 | 36,772 | 54,657 | 55,256 | 55,855 | |||
| Deferred revenue | 2,579 | 2,320 | 2,606 | 3,046 | 2,940 | 3,542 | |||
| Debt | |||||||||
| Other liabilities | 11,188 | 8,432 | 11,181 | 9,161 | 12,252 | 13,084 | |||
| Other undisclosed current liabilities | 3,872 | 3,672 | 3,124 | 3,304 | 3,250 | 2,639 | |||
| Total current liabilities: | 96,887 | 89,755 | 86,501 | 110,609 | 117,682 | 126,874 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | |||
| Long-term debt, excluding current maturities | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | |||
| Finance lease, liability | |||||||||
| Liabilities, other than long-term debt | 60,168 | 61,434 | 62,179 | 60,464 | 59,975 | 61,055 | |||
| Deferred income tax liabilities | 1,320 | 1,626 | 1,307 | 1,456 | 973 | 1,107 | |||
| Liability for uncertainty in income taxes | 18,225 | 17,953 | 19,951 | 19,823 | 19,608 | 19,536 | |||
| Liability, pension and other postretirement and postemployment benefits | 20,268 | 20,307 | 20,174 | 19,876 | 18,903 | 18,785 | |||
| Other liabilities | 3,547 | 5,417 | 5,020 | 5,097 | 4,940 | 5,004 | |||
| Operating lease, liability | 16,808 | 16,131 | 15,727 | 14,212 | 15,551 | 16,623 | |||
| Other undisclosed noncurrent liabilities | |||||||||
| Total noncurrent liabilities: | 120,168 | 121,434 | 122,179 | 120,464 | 119,975 | 121,055 | |||
| Total liabilities: | 217,055 | 211,189 | 208,680 | 231,073 | 237,657 | 247,929 | |||
| Temporary equity, including noncontrolling interest | |||||||||
| Equity | |||||||||
| Equity, attributable to parent, including: | 367,362 | 356,415 | 346,657 | 340,558 | 321,411 | 304,490 | |||
| Treasury stock, value | (16,507) | (14,629) | (6,737) | (454) | (349) | (349) | |||
| Additional paid in capital | 47,064 | 46,054 | 45,069 | 44,260 | 43,488 | 42,627 | |||
| Accumulated other comprehensive loss | (12,155) | (16,732) | (15,457) | (12,037) | (19,370) | (16,856) | |||
| Retained earnings | 347,702 | 340,462 | 322,508 | 307,510 | 296,365 | 277,790 | |||
| Other undisclosed equity, attributable to parent | 1,258 | 1,260 | 1,274 | 1,279 | 1,277 | 1,278 | |||
| Total equity: | 367,362 | 356,415 | 346,657 | 340,558 | 321,411 | 304,490 | |||
| TOTAL LIABILITIES AND EQUITY: | 584,417 | 567,604 | 555,337 | 571,631 | 559,068 | 552,419 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 123,638 | 133,205 | 128,090 | 140,010 | 158,682 | 168,777 | ||
| Cost of revenue (Cost of Product and Service Sold) | (78,961) | (79,809) | (80,012) | (88,827) | (103,217) | (113,240) | ||
| Gross profit: | 44,677 | 53,396 | 48,078 | 51,183 | 55,465 | 55,537 | ||
| Operating expenses | (32,143) | (30,135) | (30,224) | (30,908) | (29,009) | (31,141) | ||
| Other undisclosed operating income (loss) | (1,087) | (638) | (3,808) | (1,944) | 2,963 | |||
| Operating income: | 11,447 | 22,623 | 17,854 | 16,467 | 24,512 | 27,359 | ||
| Nonoperating income (expense) | 155 | 675 | 2,932 | (2,520) | (96) | (270) | ||
| Investment income, nonoperating | 1,480 | 1,146 | 1,115 | 62 | 54 | 34 | ||
| Loss, foreign currency transaction, before tax | (1,226) | |||||||
| Other nonoperating income (expense) | (1,325) | (471) | 1,817 | |||||
| Interest and debt expense | (448) | (512) | (908) | |||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income from continuing operations before equity method investments, income taxes: | 11,602 | 23,298 | 20,786 | 13,499 | 23,904 | 26,181 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (414) | (415) | (434) | (135) | 1,115 | |||
| Income from continuing operations before income taxes: | 11,188 | 22,883 | 20,352 | 13,499 | 23,769 | 27,296 | ||
| Income tax expense (benefit) | (3,108) | (4,077) | (4,478) | (1,463) | (4,321) | 479 | ||
| Net income: | 8,080 | 18,806 | 15,874 | 12,036 | 19,448 | 27,775 | ||
| Other undisclosed net loss attributable to parent | ||||||||
| Net income (loss) available to common stockholders, diluted: | 8,080 | 18,806 | 15,874 | 12,036 | 19,448 | 27,775 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 8,080 | 18,806 | 15,874 | 12,036 | 19,448 | 27,775 | ||
| Other comprehensive income (loss) | 1 | 4 | (22) | (53) | 17 | 109 | ||
| Other undisclosed comprehensive loss | ||||||||
| Comprehensive income: | 8,081 | 18,810 | 15,852 | 11,983 | 19,465 | 27,884 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 4,576 | (1,279) | (3,398) | 7,386 | (2,531) | (1,537) | ||
| Comprehensive income, net of tax, attributable to parent: | 12,657 | 17,531 | 12,454 | 19,369 | 16,934 | 26,347 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.