Big 5 Sporting Goods Corporation (BGFV) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2525 EAST EL SEGUNDO BOULEVARD EL SEGUNDO, CA 90245-4632 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 594 - Miscellaneous Shopping Goods Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9,201 | 25,565 | 97,420 | 64,654 | 8,223 | 6,765 | |||
| Cash and cash equivalents | 9,201 | 25,565 | 97,420 | 64,654 | 8,223 | 6,765 | |||
| Receivables | 9,163 | 12,270 | 13,654 | 19,879 | 13,646 | 14,184 | |||
| Inventory, net of allowances, customer advances and progress billings | 275,759 | 303,493 | 279,981 | 251,180 | 309,315 | 294,900 | |||
| Inventory | 275,759 | 303,493 | 279,981 | 251,180 | 309,315 | 294,900 | |||
| Prepaid expense | 16,052 | 16,632 | 16,293 | 11,684 | 9,680 | 9,224 | |||
| Total current assets: | 310,175 | 357,960 | 407,348 | 347,397 | 340,864 | 325,073 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 253,615 | 276,016 | 270,110 | 278,607 | 262,588 | ✕ | |||
| Property, plant and equipment | 58,595 | 58,311 | 60,401 | 57,245 | 68,414 | 76,488 | |||
| Deferred income tax assets | 13,427 | 9,991 | 12,097 | 13,831 | ✕ | ||||
| Other noncurrent assets | 8,871 | 6,515 | 3,997 | 2,914 | 3,315 | 3,457 | |||
| Other undisclosed noncurrent assets | 13,619 | 14,543 | |||||||
| Total noncurrent assets: | 334,508 | 350,833 | 346,605 | 352,597 | 347,936 | 94,488 | |||
| TOTAL ASSETS: | 644,683 | 708,793 | 753,953 | 699,994 | 688,800 | 419,561 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 116,484 | 137,678 | 189,400 | 163,759 | 148,590 | 148,272 | |||
| Accounts payable | 55,201 | 67,417 | 104,359 | 80,882 | 83,655 | 80,613 | |||
| Accrued liabilities | 61,283 | 70,261 | 85,041 | 82,877 | 64,935 | 67,659 | |||
| Debt | 3,843 | 3,217 | 3,518 | 2,089 | 74,220 | 2,322 | |||
| Other undisclosed current liabilities | 70,372 | 70,584 | 76,882 | 73,737 | |||||
| Total current liabilities: | 190,699 | 211,479 | 269,800 | 239,585 | 222,810 | 150,594 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 11,856 | 7,089 | 210,590 | 220,292 | 278,152 | 69,823 | |||
| Long-term debt, excluding current maturities | 66,559 | 65,000 | |||||||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 4,823 | ||
| Finance lease, liability | 11,856 | 7,089 | 6,456 | 2,504 | 4,787 | ✕ | |||
| Liabilities, other than long-term debt | 197,714 | 221,441 | 6,254 | 7,479 | 7,466 | 24,283 | |||
| Deferred rent credit | 14,615 | ||||||||
| Other liabilities | 6,536 | 6,857 | 6,254 | 7,479 | 7,466 | 9,668 | |||
| Operating lease, liability | 191,178 | 214,584 | 204,134 | 217,788 | 206,806 | ✕ | |||
| Total noncurrent liabilities: | 209,570 | 228,530 | 216,844 | 227,771 | 285,618 | 94,106 | |||
| Total liabilities: | 400,269 | 440,009 | 486,644 | 467,356 | 508,428 | 244,700 | |||
| Equity | |||||||||
| Equity, attributable to parent | 244,414 | 268,784 | 267,309 | 232,638 | 180,372 | 174,861 | |||
| Common stock | 267 | 264 | 260 | 255 | 252 | 250 | |||
| Treasury stock, value | (54,257) | (54,257) | (50,121) | (42,527) | (42,527) | (42,527) | |||
| Additional paid in capital | 128,737 | 126,512 | 124,909 | 121,837 | 120,054 | 118,351 | |||
| Retained earnings | 169,667 | 196,265 | 192,261 | 153,073 | 102,593 | 98,787 | |||
| Total equity: | 244,414 | 268,784 | 267,309 | 232,638 | 180,372 | 174,861 | |||
| TOTAL LIABILITIES AND EQUITY: | 644,683 | 708,793 | 753,953 | 699,994 | 688,800 | 419,561 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 884,745 | 995,538 | 1,161,820 | 1,041,212 | 996,495 | 987,581 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (598,901) | (654,323) | (725,991) | (692,041) | (684,473) | (686,732) | ||
| Gross profit: | 285,844 | 341,215 | 435,829 | 349,171 | 312,022 | 300,849 | ||
| Operating expenses | (296,578) | (307,700) | (299,812) | (275,406) | (297,193) | (302,076) | ||
| Other operating income, net | 2,500 | |||||||
| Other undisclosed operating income | ||||||||
| Operating income (loss): | (10,734) | 33,515 | 136,017 | 76,265 | 14,829 | (1,227) | ||
| Interest and debt expense | (406) | (572) | (893) | (1,880) | (3,046) | (3,374) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (11,140) | 32,943 | 135,124 | 74,385 | 11,783 | (4,601) | ||
| Other undisclosed income from continuing operations before income taxes | 559 | |||||||
| Income (loss) from continuing operations before income taxes: | (10,581) | 32,943 | 135,124 | 74,385 | 11,783 | (4,601) | ||
| Income tax expense (benefit) | 3,498 | (6,809) | (32,738) | (18,445) | (3,338) | 1,070 | ||
| Income (loss) from continuing operations: | (7,083) | 26,134 | 102,386 | 55,940 | 8,445 | (3,531) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 102,386 | 55,940 | 8,445 | (3,531) | |
| Net income (loss) available to common stockholders, diluted: | (7,083) | 26,134 | 102,386 | 55,940 | 8,445 | (3,531) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (7,083) | 26,134 | 102,386 | 55,940 | 8,445 | (3,531) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (7,083) | 26,134 | 102,386 | 55,940 | 8,445 | (3,531) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.