Braemar Hotels & Resorts Inc. (BHRPB) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
14185 DALLAS PARKWAY DALLAS, TX 75254 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 135,465 | 85,599 | 261,541 | 215,998 | 78,606 | 71,995 | |||
| Cash and cash equivalent | 135,465 | 85,599 | 261,541 | 215,998 | 78,606 | 71,995 | |||
| Inventory, net of allowances, customer advances and progress billings | 4,664 | 5,003 | 5,238 | 3,128 | 2,551 | 2,794 | |||
| Inventory | 4,664 | 5,003 | 5,238 | 3,128 | 2,551 | 2,794 | |||
| Total current assets: | 140,129 | 90,602 | 266,779 | 219,126 | 81,157 | 74,789 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 34,852 | 78,383 | 79,449 | 80,462 | 81,260 | 82,596 | |||
| Property, plant and equipment | 1,778,686 | 1,884,208 | 1,884,601 | 1,445,597 | 1,424,590 | 1,481,422 | |||
| Long-term investments and receivables | 145 | 1,674 | 1,689 | 1,689 | 1,708 | ||||
| Long-term investments | 145 | 1,674 | 1,689 | 1,689 | 1,708 | ||||
| Intangible assets, net (including goodwill) | 3,125 | 3,504 | 3,883 | 4,261 | 4,640 | 5,019 | |||
| Intangible assets, net (excluding goodwill) | 3,125 | 3,504 | 3,883 | 4,261 | 4,640 | 5,019 | |||
| Total noncurrent assets: | 1,816,808 | 1,967,769 | 1,969,622 | 1,532,009 | 1,512,198 | 1,569,037 | |||
| Other undisclosed assets | 179,122 | 168,453 | 161,313 | 128,387 | 80,666 | 115,121 | |||
| TOTAL ASSETS: | 2,136,059 | 2,226,824 | 2,397,714 | 1,879,522 | 1,674,021 | 1,758,947 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Deferred revenue | 58,700 | 49,400 | 46,000 | 31,800 | |||||
| Total current liabilities: | 58,700 | 49,400 | 46,000 | 31,800 | |||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 1,355,189 | 1,358,898 | 1,525,712 | 1,323,857 | 1,278,247 | 1,247,203 | |||
| Total liabilities: | 1,413,889 | 1,408,298 | 1,571,712 | 1,355,657 | 1,278,247 | 1,247,203 | |||
| Temporary equity, including noncontrolling interest | 29,964 | 32,395 | 40,555 | 36,087 | 134,604 | 106,920 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 240,729 | 306,981 | 410,109 | 398,847 | 276,258 | 369,267 | |||
| Common stock | 665 | 666 | 699 | 653 | 382 | 329 | |||
| Additional paid in capital | 718,536 | 718,498 | 734,134 | 707,418 | 541,870 | 519,551 | |||
| Accumulated other comprehensive loss | (684) | ||||||||
| Accumulated deficit | (477,804) | (412,199) | (324,740) | (309,240) | (266,010) | (150,629) | |||
| Other undisclosed equity, attributable to parent | 16 | 16 | 16 | 16 | 16 | 16 | |||
| Equity, attributable to noncontrolling interest | (3,367) | (8,934) | (16,346) | (16,549) | (15,088) | (6,013) | |||
| Total equity: | 237,362 | 298,047 | 393,763 | 382,298 | 261,170 | 363,254 | |||
| Other undisclosed liabilities and equity | 454,844 | 488,084 | 391,684 | 105,480 | 41,570 | ||||
| TOTAL LIABILITIES AND EQUITY: | 2,136,059 | 2,226,824 | 2,397,714 | 1,879,522 | 1,674,021 | 1,758,947 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 728,404 | 739,343 | 669,585 | 427,542 | 226,974 | 487,614 | ||
| Cost of revenue | (574,725) | (570,875) | (497,762) | (344,664) | (236,946) | (372,124) | ||
| Cost of product and service sold | (501,730) | (501,157) | (445,487) | (287,026) | (189,977) | (323,612) | ||
| Gross profit: | 153,679 | 168,468 | 171,823 | 82,878 | (9,972) | 115,490 | ||
| Operating expenses | (113,094) | (106,795) | (103,430) | (82,125) | (80,028) | (76,251) | ||
| Other undisclosed operating income | 88,165 | 696 | 10,149 | 25,165 | ||||
| Operating income (loss): | 128,750 | 61,673 | 68,393 | 1,449 | (79,851) | 64,404 | ||
| Nonoperating income (Investment Income, Nonoperating) | 7,720 | 5,738 | 7,638 | 48 | 176 | 1,087 | ||
| Interest and debt expense | (114,257) | (95,390) | (52,312) | (32,864) | (49,024) | (55,154) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 22,213 | (27,979) | 23,719 | (31,367) | (128,699) | 10,337 | ||
| Loss from equity method investments | (1,608) | (253) | (328) | (252) | (217) | (199) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 293 | 32 | (167) | (7,178) | ||||
| Income (loss) from continuing operations before income taxes: | 20,605 | (27,939) | 23,391 | (31,587) | (129,083) | 2,960 | ||
| Income tax expense (benefit) | (842) | (2,689) | (4,043) | (1,324) | 4,406 | (1,764) | ||
| Income (loss) from continuing operations: | 19,763 | (30,628) | 19,348 | (32,911) | (124,677) | 1,196 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (32,911) | (124,677) | 1,196 | |
| Net income (loss): | 19,763 | (30,628) | 19,348 | (32,911) | (124,677) | 1,196 | ||
| Net income (loss) attributable to noncontrolling interest | (21,456) | 3,611 | (1,587) | 6,247 | 19,415 | (825) | ||
| Net income (loss) attributable to parent: | (1,693) | (27,017) | 17,761 | (26,664) | (105,262) | 371 | ||
| Preferred stock dividends and other adjustments | (49,253) | (47,023) | (28,457) | (8,745) | (10,219) | (10,142) | ||
| Other undisclosed net loss available to common stockholders, basic | (4,595) | |||||||
| Net loss available to common stockholders, diluted: | (50,946) | (74,040) | (10,696) | (40,004) | (115,481) | (9,771) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 19,763 | (30,628) | 19,348 | (32,911) | (124,677) | 1,196 | ||
| Other comprehensive loss | (744) | |||||||
| Comprehensive income (loss): | 19,019 | (30,628) | 19,348 | (32,911) | (124,677) | 1,196 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (21,396) | 3,611 | (1,587) | 6,247 | 19,415 | (825) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (2,377) | (27,017) | 17,761 | (26,664) | (105,262) | 371 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.