Biomerica Inc. (BMRA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
17571 VON KARMAN AVENUE IRVINE, CA 92614 |
| State of Incorp. | DE |
| Fiscal Year End | May 31 |
| Industry (SIC) | 2835 - In Vitro and In Vivo Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 11/30/2025 Q2 | 8/31/2025 Q1 | 5/31/2025 Q4 | 2/28/2025 Q3 | 11/30/2024 Q2 | 8/31/2024 Q1 | 5/31/2024 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,053 | 2,399 | 3,058 | 2,372 | 2,820 | 4,170 | |||
| Cash and cash equivalent | 3,053 | 2,399 | 3,058 | 2,372 | 2,820 | 4,170 | |||
| Receivables | 1,205 | 731 | 1,268 | 1,326 | 1,551 | 947 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,473 | 1,490 | 1,655 | 1,789 | 1,942 | 2,376 | |||
| Inventory | 1,473 | 1,490 | 1,655 | 1,789 | 1,942 | 2,376 | |||
| Other undisclosed current assets | 168 | 255 | 223 | 458 | 132 | 238 | |||
| Total current assets: | 5,899 | 4,875 | 6,204 | 5,945 | 6,445 | 7,731 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 347 | 429 | 509 | 588 | 666 | 742 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 120 | 135 | 151 | 167 | 184 | 201 | |||
| Intangible asset, including goodwill, after accumulated amortization | 223 | 228 | 234 | 236 | 207 | 212 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 223 | 228 | 234 | 236 | 207 | 212 | |||
| Other noncurrent assets | 100 | 113 | 113 | 173 | 203 | 203 | |||
| Other undisclosed noncurrent assets | 165 | 165 | 165 | 165 | 165 | 165 | |||
| Total noncurrent assets: | 955 | 1,070 | 1,172 | 1,329 | 1,425 | 1,523 | |||
| TOTAL ASSETS: | 6,854 | 5,945 | 7,376 | 7,274 | 7,870 | 9,254 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 681 | 672 | 632 | 848 | 1,089 | 1,138 | |||
| Accounts payable | 295 | 288 | |||||||
| Accrued liabilities | 591 | 377 | 612 | 601 | 643 | 850 | |||
| Other undisclosed accounts payable and accrued liabilities | 90 | 20 | 247 | 446 | |||||
| Other undisclosed current liabilities | 1,012 | 1,068 | 1,017 | 1,028 | 1,062 | 1,066 | |||
| Total current liabilities: | 1,693 | 1,740 | 1,649 | 1,876 | 2,151 | 2,204 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 6 | 100 | 193 | 284 | 373 | 459 | |||
| Operating lease, liability | 6 | 100 | 193 | 284 | 373 | 459 | |||
| Total noncurrent liabilities: | 6 | 100 | 193 | 284 | 373 | 459 | |||
| Total liabilities: | 1,699 | 1,840 | 1,842 | 2,160 | 2,524 | 2,663 | |||
| Equity | |||||||||
| Equity, attributable to parent | 5,155 | 4,105 | 5,534 | 5,114 | 5,346 | 6,591 | |||
| Common stock | 225 | 203 | 1,629 | 1,467 | 1,346 | 1,346 | |||
| Additional paid in capital | 58,198 | 57,175 | 55,642 | 54,220 | 53,619 | 53,542 | |||
| Accumulated other comprehensive loss | (102) | (105) | (113) | (112) | (108) | (102) | |||
| Accumulated deficit | (53,166) | (53,168) | (51,624) | (50,461) | (49,511) | (48,195) | |||
| Total equity: | 5,155 | 4,105 | 5,534 | 5,114 | 5,346 | 6,591 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,854 | 5,945 | 7,376 | 7,274 | 7,870 | 9,254 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 11/30/2025 Q2 | 8/31/2025 Q1 | 5/31/2025 Q4 | 2/28/2025 Q3 | 11/30/2024 Q2 | 8/31/2024 Q1 | 5/31/2024 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,380 | 749 | 1,119 | 1,636 | 1,807 | 1,116 | ||
| Cost of revenue | (956) | (993) | (1,100) | (1,199) | (1,518) | (1,096) | ||
| Gross profit: | 424 | (244) | 19 | 437 | 289 | 20 | ||
| Operating expenses | (1,542) | (1,320) | (1,229) | (1,430) | (1,657) | (1,548) | ||
| Operating loss: | (1,118) | (1,564) | (1,210) | (993) | (1,368) | (1,528) | ||
| Nonoperating income | 1,123 | 25 | 43 | 40 | 56 | 114 | ||
| Income (loss) from continuing operations before income taxes: | 5 | (1,539) | (1,167) | (953) | (1,312) | (1,414) | ||
| Income tax expense (benefit) | (3) | (5) | 4 | 3 | (4) | (7) | ||
| Net income (loss) available to common stockholders, diluted: | 2 | (1,544) | (1,163) | (950) | (1,316) | (1,421) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 11/30/2025 Q2 | 8/31/2025 Q1 | 5/31/2025 Q4 | 2/28/2025 Q3 | 11/30/2024 Q2 | 8/31/2024 Q1 | 5/31/2024 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 2 | (1,544) | (1,163) | (950) | (1,316) | (1,421) | ||
| Comprehensive income (loss): | 2 | (1,544) | (1,163) | (950) | (1,316) | (1,421) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 2 | 8 | (1) | (4) | (6) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 4 | (1,536) | (1,164) | (954) | (1,322) | (1,421) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.