Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Biopower Operations Corp (BOPO) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
5379 LYONS RD. COCONUT CREEK, FL 33073 |
| State of Incorp. | NV |
| Fiscal Year End | November 30 |
| Industry (SIC) | 6199 - Finance Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 5/31/2023 MRQ | 11/30/2022 | 11/30/2021 | 11/30/2020 | 11/30/2015 | 11/30/2014 | 11/30/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1 | 96 | 1 | 15 | 109 | ||||
| Cash and cash equivalent | 1 | 96 | 1 | 15 | 109 | ||||
| Receivables | 0 | 28 | |||||||
| Inventory, net of allowances, customer advances and progress billings | 13 | ✕ | |||||||
| Inventory | 13 | ||||||||
| Prepaid expense | 13 | 1 | 11 | ||||||
| Total current assets: | 14 | 96 | 14 | 16 | 148 | ||||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 11 | 21 | 29 | ||||||
| Other undisclosed noncurrent assets | 7 | 11 | 11 | ||||||
| Total noncurrent assets: | 18 | 32 | 40 | ||||||
| TOTAL ASSETS: | 14 | 96 | 32 | 48 | 188 | ||||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 569 | 564 | 406 | 436 | 419 | 513 | |||
| Interest and dividends payable | ✕ | ✕ | 484 | 399 | 4 | ||||
| Accrued liabilities | 569 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | 80 | 7 | 431 | 419 | 513 | ||||
| Deferred revenue | 375 | ✕ | ✕ | ✕ | |||||
| Debt | 1,321 | 499 | 499 | 322 | 218 | 213 | |||
| Derivative instruments and hedges, liabilities | 262 | 60 | |||||||
| Due to related parties | 2,851 | 2,866 | 3,044 | 1,507 | |||||
| Other undisclosed current liabilities | 3,427 | 1,593 | 593 | 44 | 1,099 | ||||
| Total current liabilities: | 5,954 | 5,507 | 4,364 | 3,906 | 2,144 | 1,825 | |||
| Noncurrent Liabilities | |||||||||
| Total liabilities: | 5,954 | 5,507 | 4,364 | 3,906 | 2,144 | 1,825 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (5,940) | (5,411) | (4,364) | (3,874) | (2,095) | (1,637) | |||
| Preferred stock | 0 | 0 | 0 | 0 | |||||
| Common stock | 5 | 5 | 4 | 4 | 4 | 3 | |||
| Additional paid in capital | 4,279 | 4,140 | 4,747 | 4,013 | 3,581 | 1,947 | |||
| Accumulated deficit | (10,350) | (9,557) | (9,116) | (7,892) | (5,680) | ||||
| Other undisclosed equity, attributable to parent | 126 | 1 | (3,587) | ||||||
| Total equity: | (5,940) | (5,411) | (4,364) | (3,874) | (2,095) | (1,637) | |||
| TOTAL LIABILITIES AND EQUITY: | 14 | 96 | 32 | 48 | 188 | ||||
Income Statement (P&L) ($ in thousands)
| 5/31/2023 TTM | 11/30/2022 | 11/30/2021 | 11/30/2020 | 11/30/2015 | 11/30/2014 | 11/30/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 572 | 175 | 13 | |||||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 13 | |||
| Gross profit: | 572 | 175 | 13 | |||||
| Operating expenses | (1,163) | (461) | (1,969) | (2,021) | (1,302) | |||
| Other operating income, net (Other Expenses) | 41 | |||||||
| Operating loss: | (592) | (286) | (1,955) | (2,021) | (1,260) | |||
| Nonoperating expense | (201) | (155) | (130) | (256) | (72) | |||
| Other nonoperating income (expense) | (155) | (130) | (256) | |||||
| Interest and debt expense | (45) | (45) | (33) | (106) | (32) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations: | (793) | (486) | (175) | (2,244) | (2,199) | (1,293) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (486) | (175) | (2,244) | (2,199) | (1,293) | ||
| Net loss: | (793) | (486) | (175) | (2,244) | (2,199) | (1,293) | ||
| Other undisclosed net income (loss) attributable to parent | 45 | 45 | 33 | 106 | (50) | |||
| Net loss available to common stockholders, basic: | (793) | (441) | (130) | (2,211) | (2,093) | (1,343) | ||
| Interest on convertible debt | 5 | |||||||
| Net loss available to common stockholders, diluted: | (793) | (441) | (130) | (2,206) | (2,093) | (1,343) | ||
Comprehensive Income ($ in thousands)
| 5/31/2023 TTM | 11/30/2022 | 11/30/2021 | 11/30/2020 | 11/30/2015 | 11/30/2014 | 11/30/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (793) | (486) | (175) | (2,244) | (2,199) | (1,293) | ||
| Comprehensive loss: | (793) | (486) | (175) | (2,244) | (2,199) | (1,293) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 106 | (12) | ||||||
| Comprehensive loss, net of tax, attributable to parent: | (793) | (486) | (175) | (2,244) | (2,093) | (1,305) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!