Brookfield Property REIT Inc. (BPR) financial statements (2021 and earlier)
Company profile
Business Address |
350 N. ORLEANS ST. CHICAGO, IL 60654-1607 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
SIC | 6798 - Real Estate Investment Trusts (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 198 | 247 | 165 | 475 | 357 | 372 | 577 | ||
Cash and cash equivalents | 198 | 247 | 165 | 475 | 357 | 372 | 577 | ||
Receivables | 4 | 4 | 5 | 680 | |||||
Assets held-for-sale, not part of disposal group | 216 | ✕ | ✕ | ||||||
Other current assets | 45 | ||||||||
Total current assets: | 202 | 251 | 169 | 1,155 | 618 | 372 | 577 | ||
Noncurrent Assets | |||||||||
Finance lease, right-of-use asset | 8 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Operating lease, right-of-use asset | 403 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Property, plant and equipment | 3,660 | 2,707 | 4,014 | 3,066 | 3,596 | 4,245 | 4,321 | ||
Long-term investments and receivables | 4,634 | 5,466 | 3,457 | 3,869 | 3,506 | 2,605 | 2,408 | ||
Long-term investments | 4,634 | 5,386 | 3,377 | 3,869 | 3,506 | 2,605 | 2,408 | ||
Accounts and financing receivable, after allowance for credit loss | 80 | 80 | |||||||
Intangible assets, net (including goodwill) | 152 | 149 | 269 | 323 | 416 | 568 | 785 | ||
Intangible assets, net (excluding goodwill) | 152 | 149 | 269 | 323 | 416 | 568 | 785 | ||
Total noncurrent assets: | 8,856 | 8,321 | 7,740 | 7,258 | 7,519 | 7,418 | 7,514 | ||
Other undisclosed assets | 12,915 | 10,461 | 15,440 | 14,320 | 15,936 | 17,545 | 17,671 | ||
TOTAL ASSETS: | 21,973 | 19,034 | 23,350 | 22,733 | 24,074 | 25,336 | 25,762 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Noncurrent Liabilities | |||||||||
Liabilities, other than long-term debt | 3 | 2 | 6 | 5 | 6 | 10 | 10 | ||
Asset retirement obligations | 3 | 2 | 6 | 5 | 6 | 10 | 10 | ||
Total noncurrent liabilities: | 3 | 2 | 6 | 5 | 6 | 10 | 10 | ||
Other undisclosed liabilities | 17,259 | 13,876 | 14,195 | 13,764 | 15,472 | 17,341 | 17,338 | ||
Total liabilities: | 17,262 | 13,879 | 14,201 | 13,769 | 15,478 | 17,351 | 17,348 | ||
Commitments and contingencies | 135 | ||||||||
Temporary equity, carrying amount | 1,416 | 2,380 | 248 | 263 | 288 | 164 | 229 | ||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent, including: | 1,762 | 1,222 | 8,796 | 8,636 | 8,270 | 7,606 | 8,103 | ||
Preferred stock | 242 | 242 | 242 | 242 | 242 | 242 | 242 | ||
Common stock | 10 | 9 | 9 | 9 | 9 | ||||
Treasury stock, value | (1,123) | (1,138) | (1,129) | (1,123) | (567) | ||||
Additional paid in capital | 6,671 | 5,773 | 11,846 | 11,418 | 11,362 | 11,352 | 11,372 | ||
Accumulated other comprehensive loss | (85) | (83) | (72) | (70) | (73) | (52) | (38) | ||
Accumulated deficit | (5,076) | (4,721) | (2,107) | (1,825) | (2,142) | (2,823) | (2,916) | ||
Other undisclosed stockholders' equity attributable to parent | 11 | 11 | |||||||
Stockholders' equity attributable to noncontrolling interest | 1,533 | 1,554 | 105 | 65 | 25 | 80 | 82 | ||
Other undisclosed stockholders' equity | 14 | ||||||||
Total stockholders' equity: | 3,295 | 2,775 | 8,900 | 8,701 | 8,308 | 7,686 | 8,185 | ||
TOTAL LIABILITIES AND EQUITY: | 21,973 | 19,034 | 23,350 | 22,733 | 24,074 | 25,336 | 25,762 |
Income statement (P&L) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,564 | 2,064 | 2,328 | 2,346 | 2,404 | 2,536 | 2,527 | |
Revenue, net | ✕ | ✕ | 2,375 | 2,369 | ||||
Cost of revenue | (32) | (42) | (796) | (885) | (836) | (757) | (834) | |
Cost of goods and services sold | (32) | (42) | (50) | (303) | (402) | (424) | ||
Gross profit: | 1,532 | 2,022 | 1,532 | 1,461 | 1,568 | 1,778 | 1,693 | |
Operating expenses | (693) | (661) | (644) | (837) | (861) | |||
Operating income: | 1,532 | 2,022 | 838 | 800 | 924 | 942 | 832 | |
Nonoperating income | 39 | 19 | ||||||
Investment income, nonoperating | 29 | 8 | ||||||
Gain on contract termination | 11 | 11 | ||||||
Interest and debt expense | (678) | 14 | (542) | (571) | (608) | (699) | (773) | |
Income from continuing operations before equity method investments, income taxes: | 853 | 2,036 | 296 | 229 | 316 | 281 | 78 | |
Income from equity method investments | 61 | 59 | ||||||
Income from continuing operations before income taxes: | 853 | 2,036 | 296 | 229 | 316 | 343 | 137 | |
Income tax expense | (7) | (0) | ||||||
Other undisclosed income from continuing operations | 1,079 | 1,077 | 63 | 171 | ||||
Income from continuing operations: | 853 | 2,036 | 296 | 1,308 | 1,394 | 398 | 307 | |
Income from discontinued operations | 282 | 10 | ||||||
Income before gain (loss) on sale of properties: | 853 | 2,036 | 296 | 1,308 | 1,394 | 680 | 317 | |
Other undisclosed net income (loss) | (373) | 2,127 | 371 | |||||
Net income: | 481 | 4,164 | 667 | 1,308 | 1,394 | 680 | 317 | |
Net loss attributable to noncontrolling interest | (48) | (73) | (10) | (20) | (19) | (14) | (15) | |
Net income attributable to parent: | 433 | 4,091 | 657 | 1,288 | 1,375 | 666 | 303 | |
Other undisclosed net loss available to common stockholders, basic | (16) | (16) | (16) | (16) | (14) | |||
Net income available to common stockholders, diluted: | 433 | 4,091 | 641 | 1,272 | 1,359 | 650 | 288 |
Comprehensive Income ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 481 | 4,164 | 667 | 1,308 | 1,394 | 680 | 317 | |
Other comprehensive income (loss) | (3) | (11) | (2) | 2 | (21) | (14) | 50 | |
Comprehensive income: | 478 | 4,153 | 665 | 1,311 | 1,372 | 666 | 367 | |
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (48) | (73) | (9) | (20) | (19) | (14) | 15 | |
Other undisclosed comprehensive loss, net of tax, attributable to parent | (30) | |||||||
Comprehensive income, net of tax, attributable to parent: | 430 | 4,080 | 656 | 1,291 | 1,354 | 652 | 352 |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.