Brady Corporation (BRC) financial statements (2021 and earlier)
Company profile
| Business Address |
6555 W GOOD HOPE RD MILWAUKEE, WI 53201-0571 |
| State of Incorp. | WI |
| Fiscal Year End | July 31 |
| SIC | 399 - Miscellaneous Manufacturing Industries (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 1/31/2020 TTM | 7/31/2019 | 7/31/2018 | 7/31/2017 | 7/31/2016 | 7/31/2015 | 7/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 290 | 279 | 181 | 134 | 141 | 114 | 82 | ||
| Cash and cash equivalents | 290 | 279 | 181 | 134 | 141 | 114 | 82 | ||
| Receivables | 152 | 158 | 161 | 150 | 147 | 157 | 178 | ||
| Inventory, net of allowances, customer advances and progress billings | 121 | 120 | 113 | 107 | 99 | 105 | 113 | ||
| Inventory | 121 | 120 | 113 | 107 | 99 | 105 | 113 | ||
| Disposal group, including discontinued operation | 26 | ||||||||
| Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 50 | ||
| Other undisclosed current assets | 19 | 16 | 16 | 17 | 19 | 32 | 15 | ||
| Total current assets: | 581 | 573 | 471 | 408 | 407 | 409 | 464 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 113 | 110 | 98 | 98 | 102 | 111 | 134 | ||
| Intangible assets, net (including goodwill) | 444 | 447 | 462 | 491 | 490 | 502 | 606 | ||
| Goodwill | 410 | 411 | 420 | 438 | 430 | 433 | 515 | ||
| Intangible assets, net (excluding goodwill) | 34 | 36 | 43 | 53 | 60 | 69 | 91 | ||
| Other noncurrent assets | 22 | 20 | 18 | 18 | 17 | 19 | 22 | ||
| Other undisclosed noncurrent assets | 56 | 7 | 8 | 35 | 27 | 22 | 27 | ||
| Total noncurrent assets: | 635 | 584 | 586 | 642 | 637 | 654 | 790 | ||
| TOTAL ASSETS: | 1,216 | 1,157 | 1,057 | 1,050 | 1,044 | 1,063 | 1,254 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 104 | 142 | 146 | 140 | 122 | 118 | 142 | ||
| Accounts payable | 51 | 65 | 67 | 67 | 62 | 73 | 88 | ||
| Employee-related liabilities | 39 | 63 | 68 | 58 | 46 | 30 | 38 | ||
| Taxes payable | 14 | 15 | 12 | 15 | 14 | 15 | 16 | ||
| Debt | 50 | 50 | 3 | 5 | 43 | 43 | |||
| Disposal group, including discontinued operation | 11 | ||||||||
| Other liabilities | 49 | 50 | 45 | 44 | 40 | 38 | 35 | ||
| Other undisclosed current liabilities | 15 | 10 | 61 | ||||||
| Total current liabilities: | 217 | 242 | 191 | 187 | 167 | 209 | 292 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 53 | 105 | 212 | 201 | 159 | ||||
| Long-term debt, excluding current maturities | 53 | 105 | 212 | 201 | 159 | ||||
| Liabilities, other than long-term debt | 62 | 65 | 61 | 58 | 62 | 69 | 77 | ||
| Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 8 | ||
| Liability, pension and other postretirement and postemployment benefits | 3 | ||||||||
| Other liabilities | 62 | 65 | 61 | 58 | 62 | 65 | 69 | ||
| Other undisclosed noncurrent liabilities | 37 | (3) | (8) | ||||||
| Total noncurrent liabilities: | 99 | 65 | 114 | 163 | 274 | 266 | 229 | ||
| Total liabilities: | 316 | 307 | 305 | 350 | 440 | 475 | 521 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 900 | 851 | 752 | 700 | 604 | 588 | 733 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | ||||
| Treasury stock, value | (43) | (46) | (71) | (85) | (109) | (93) | (93) | ||
| Additional paid in capital | 329 | 330 | 326 | 323 | 317 | 314 | 312 | ||
| Accumulated other comprehensive income (loss) | (72) | (71) | (56) | (45) | (55) | (45) | 64 | ||
| Retained earnings | 686 | 638 | 553 | 507 | 453 | 414 | 452 | ||
| Other undisclosed stockholders' equity attributable to parent | 1 | (3) | (3) | (2) | |||||
| Total stockholders' equity: | 900 | 851 | 752 | 700 | 604 | 588 | 733 | ||
| TOTAL LIABILITIES AND EQUITY: | 1,216 | 1,157 | 1,057 | 1,050 | 1,044 | 1,063 | 1,254 | ||
Income statement (P&L) ($ in millions)
| 1/31/2020 TTM | 7/31/2019 | 7/31/2018 | 7/31/2017 | 7/31/2016 | 7/31/2015 | 7/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,149 | 1,161 | 1,174 | 1,113 | 1,121 | 1,172 | 1,225 | |
| Revenue, net | ✕ | ✕ | 1,174 | 1,113 | 1,121 | 1,172 | 1,225 | |
| Cost of revenue (Cost of Goods and Services Sold) | (576) | (582) | (586) | (555) | (562) | (613) | (615) | |
| Gross profit: | 573 | 579 | 588 | 558 | 559 | 558 | 610 | |
| Operating expenses | (405) | (416) | (436) | (427) | (441) | (523) | (651) | |
| Operating income (loss): | 168 | 162 | 153 | 131 | 118 | 35 | (41) | |
| Nonoperating income (expense) | 5 | (0) | 1 | |||||
| Investment income, nonoperating | (0) | 1 | ||||||
| Other nonoperating income | 5 | |||||||
| Interest and debt expense | (3) | (3) | (3) | (6) | (8) | (11) | (14) | |
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 2 | 5 | 2 | 1 | (1) | 1 | 1 | |
| Income (loss) from continuing operations before income taxes: | 172 | 165 | 152 | 127 | 109 | 25 | (53) | |
| Income tax expense (benefit) | (30) | (33) | (61) | (31) | (29) | (20) | 5 | |
| Income (loss) from continuing operations: | 142 | 131 | 91 | 96 | 80 | 5 | (48) | |
| Loss from discontinued operations | (1) | (3) | ||||||
| Net income (loss): | 142 | 131 | 91 | 96 | 80 | 3 | (51) | |
| Other undisclosed net income (loss) attributable to parent | (0) | 5 | ||||||
| Net income (loss) available to common stockholders, diluted: | 142 | 131 | 91 | 96 | 80 | 3 | (46) | |
Comprehensive Income ($ in millions)
| 1/31/2020 TTM | 7/31/2019 | 7/31/2018 | 7/31/2017 | 7/31/2016 | 7/31/2015 | 7/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 142 | 131 | 91 | 96 | 80 | 3 | (51) | |
| Other comprehensive income (loss) | (12) | (15) | (12) | 10 | (10) | (109) | 8 | |
| Comprehensive income (loss): | 131 | 116 | 79 | 106 | 70 | (106) | (43) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (0) | 5 | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 131 | 116 | 79 | 106 | 70 | (106) | (38) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.