Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Bluerock Residential Growth REIT, Inc. (BRG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
712 FIFTH AVENUE, 9TH FLOOR NEW YORK, NY 10019 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2022 MRQ | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 166,492 | 83,868 | 31,683 | 24,775 | 35,015 | 82,047 | |||
| Cash and cash equivalent | 166,492 | 83,868 | 31,683 | 24,775 | 35,015 | 82,047 | |||
| Total current assets: | 166,492 | 83,868 | 31,683 | 24,775 | 35,015 | 82,047 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 2,271,421 | 2,247,390 | 2,088,886 | 1,802,668 | 1,452,759 | 1,029,214 | |||
| Long-term investments and receivables | 135,690 | 83,485 | 126,444 | 89,033 | 71,145 | 91,132 | |||
| Long-term investments | 135,690 | 83,485 | 126,444 | 89,033 | 71,145 | 91,132 | |||
| Intangible asset, including goodwill, after accumulated amortization | 2,530 | 2,594 | 3,098 | 1,768 | 4,635 | 4,839 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 2,530 | 2,594 | 3,098 | 1,768 | 4,635 | 4,839 | |||
| Total noncurrent assets: | 2,409,641 | 2,333,469 | 2,218,428 | 1,893,469 | 1,528,539 | 1,125,185 | |||
| Other undisclosed assets | 23,200 | 72,600 | 90,586 | 99,891 | 126,993 | 34,090 | |||
| TOTAL ASSETS: | 2,599,333 | 2,489,937 | 2,340,697 | 2,018,135 | 1,690,547 | 1,241,322 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 25,200 | ||||||||
| Total current liabilities: | 25,200 | ||||||||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,364,991 | 1,490,932 | 1,425,257 | 1,206,136 | 939,494 | 710,575 | |||
| Long-term debt, excluding current maturities | 1,364,991 | 1,490,932 | 1,425,257 | 1,206,136 | 939,494 | 710,575 | |||
| Total noncurrent liabilities: | 1,364,991 | 1,490,932 | 1,425,257 | 1,206,136 | 939,494 | 710,575 | |||
| Other undisclosed liabilities | 72,715 | 118,537 | 61,318 | 128,184 | 108,136 | (363) | |||
| Total liabilities: | 1,437,706 | 1,609,469 | 1,486,575 | 1,334,320 | 1,047,630 | 735,412 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 83,874 | 58,406 | 127,491 | 158,346 | 222,832 | 241,728 | |||
| Additional paid in capital | 344,003 | 304,710 | 311,683 | 307,938 | 318,170 | 257,403 | |||
| Accumulated deficit | (327,270) | (313,392) | (253,132) | (218,531) | (164,286) | (84,631) | |||
| Other undisclosed equity, attributable to parent | 67,141 | 67,088 | 68,940 | 68,939 | 68,948 | 68,956 | |||
| Equity, attributable to noncontrolling interest | 45,519 | 21,394 | 48,170 | 56,597 | 63,346 | 50,833 | |||
| Total equity: | 129,393 | 79,800 | 175,661 | 214,943 | 286,178 | 292,561 | |||
| Other undisclosed liabilities and equity | 1,032,234 | 800,668 | 678,461 | 468,872 | 356,739 | 213,349 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,599,333 | 2,489,937 | 2,340,697 | 2,018,135 | 1,690,547 | 1,241,322 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2022 TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 220,651 | 219,848 | 209,971 | 184,716 | 123,184 | 77,051 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 123,184 | 77,051 | |
| Operating leases, income statement, lease revenue | ✕ | ✕ | ✕ | ✕ | 144,325 | ✕ | ✕ | |
| Cost of revenue (Provision for Loan, Lease, and Other Losses) | (393) | (174) | ||||||
| Gross profit: | 220,258 | 219,674 | 209,971 | 184,716 | 123,184 | 77,051 | ||
| Operating expenses | (190,679) | (189,034) | (173,264) | (155,028) | (167,831) | (78,083) | ||
| Other undisclosed operating income | 393 | 174 | ||||||
| Operating income (loss): | 29,972 | 30,814 | 36,707 | 29,688 | (44,647) | (1,032) | ||
| Nonoperating income (expense) | 75,182 | (16,091) | (7,588) | (44,963) | 37,619 | (1,942) | ||
| Investment income, nonoperating | 16,962 | 23,326 | 24,595 | 22,255 | 7,930 | 17 | ||
| Interest and debt expense | (6,740) | (18,130) | (31,775) | (12,935) | (3) | (1,409) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 98,414 | (3,407) | (2,656) | (28,210) | (7,031) | (4,383) | ||
| Income from equity method investments | 12,067 | 11,250 | ||||||
| Income (loss) from continuing operations before income taxes: | 110,481 | 7,843 | (2,656) | (28,210) | (7,031) | (4,383) | ||
| Other undisclosed income from continuing operations | 1,409 | |||||||
| Income (loss) from continuing operations: | 110,481 | 7,843 | (2,656) | (28,210) | (7,031) | (2,974) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | 110,481 | 7,843 | (2,656) | (28,210) | (7,031) | (2,974) | |
| Other undisclosed net income (loss) | (5,327) | 6,880 | 31,775 | 12,935 | 3 | |||
| Net income (loss): | 105,154 | 14,723 | 29,119 | (15,275) | (7,028) | (2,974) | ||
| Net income (loss) attributable to noncontrolling interest | (13,442) | 15,917 | 7,624 | 14,123 | (8,617) | (1,355) | ||
| Other undisclosed net loss attributable to parent | (88,239) | (75,314) | (56,494) | (41,607) | (30,034) | (14,656) | ||
| Net income (loss) attributable to parent: | 3,473 | (44,674) | (19,751) | (42,759) | (45,679) | (18,985) | ||
| Preferred stock dividends and other adjustments | (14,656) | |||||||
| Other undisclosed net loss available to common stockholders, basic | (1,508) | (1,323) | (953) | (674) | ||||
| Net income (loss) available to common stockholders, diluted: | 1,965 | (45,997) | (20,704) | (43,433) | (45,679) | (33,641) | ||