Brilliant Earth Group, Inc. (BRLT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
300 GRANT AVENUE SAN FRANCISCO, CA 94108 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 391 - Jewelry, Silverware, And Plated Ware (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 152,653 | 152,209 | 147,454 | 155,809 | 147,131 | 149,605 | |||
| Cash and cash equivalent | 152,653 | 152,209 | 147,454 | 155,809 | 147,131 | 149,605 | |||
| Restricted cash and investments | 215 | 214 | 213 | 211 | 209 | 207 | |||
| Inventory, net of allowances, customer advances and progress billings | 38,530 | 38,285 | 38,905 | 37,788 | 37,256 | 39,413 | |||
| Inventory | 38,530 | 38,285 | 38,905 | 37,788 | 37,256 | 39,413 | |||
| Contract with customer, asset, after allowance for credit loss | 500 | 500 | 500 | 1,000 | 600 | 600 | |||
| Other undisclosed current assets | 10,846 | 10,312 | 10,683 | 10,048 | 10,671 | 10,338 | |||
| Total current assets: | 202,744 | 201,520 | 197,755 | 204,856 | 195,867 | 200,163 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 36,026 | 37,461 | 36,258 | 34,248 | 35,459 | 38,333 | |||
| Property, plant and equipment | 21,768 | 20,947 | 21,679 | 22,047 | 22,402 | 22,200 | |||
| Deferred income tax assets | 9,335 | 9,360 | 9,495 | 9,745 | 9,272 | 9,367 | |||
| Other noncurrent assets | 3,373 | 3,215 | 3,012 | 2,687 | 2,693 | 3,266 | |||
| Total noncurrent assets: | 70,502 | 70,983 | 70,444 | 68,727 | 69,826 | 73,166 | |||
| TOTAL ASSETS: | 273,246 | 272,503 | 268,199 | 273,583 | 265,693 | 273,329 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 38,451 | 38,038 | 36,072 | 48,335 | 39,181 | 43,659 | |||
| Accounts payable | 2,199 | 2,352 | 2,473 | 4,511 | 4,108 | 9,496 | |||
| Accrued liabilities | 36,252 | 35,686 | 33,599 | 43,824 | 35,073 | 34,163 | |||
| Deferred revenue | 21,538 | 21,320 | 22,815 | 19,556 | 23,051 | 22,258 | |||
| Debt | 6,500 | 4,875 | 4,469 | 4,063 | 3,656 | 3,250 | |||
| Other undisclosed current liabilities | 5,930 | 5,713 | 5,372 | 4,993 | 4,866 | 4,983 | |||
| Total current liabilities: | 72,419 | 69,946 | 68,728 | 76,947 | 70,754 | 74,150 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 51,588 | 53,165 | 54,337 | 55,573 | 56,749 | 57,924 | |||
| Long-term debt, excluding current maturities | 51,588 | 53,165 | 54,337 | 55,573 | 56,749 | 57,924 | |||
| Liabilities, other than long-term debt | 44,884 | 46,443 | 45,276 | 43,607 | 44,745 | 47,621 | |||
| Accounts payable and accrued liabilities | 7,828 | 7,828 | 8,014 | 8,035 | 7,675 | 7,897 | |||
| Other liabilities | 4 | 12 | |||||||
| Operating lease, liability | 37,056 | 38,615 | 37,262 | 35,572 | 37,066 | 39,712 | |||
| Total noncurrent liabilities: | 96,472 | 99,608 | 99,613 | 99,180 | 101,494 | 105,545 | |||
| Total liabilities: | 168,891 | 169,554 | 168,341 | 176,127 | 172,248 | 179,695 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 14,469 | 14,066 | 13,274 | 12,532 | 11,805 | 11,651 | |||
| Treasury stock, value | (438) | (259) | (100) | ||||||
| Additional paid in capital | 10,467 | 9,744 | 8,978 | 8,275 | 7,791 | 7,882 | |||
| Retained earnings | 4,430 | 4,571 | 4,386 | 4,247 | 4,004 | 3,759 | |||
| Other undisclosed equity, attributable to parent | 10 | 10 | 10 | 10 | 10 | 10 | |||
| Equity, attributable to noncontrolling interest | 89,886 | 88,883 | 86,584 | 84,924 | 81,640 | 81,983 | |||
| Total equity: | 104,355 | 102,949 | 99,858 | 97,456 | 93,445 | 93,634 | |||
| TOTAL LIABILITIES AND EQUITY: | 273,246 | 272,503 | 268,199 | 273,583 | 265,693 | 273,329 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 99,873 | 105,426 | 97,337 | 124,346 | 114,154 | 110,184 | ||
| Cost of revenue (Cost of Product and Service Sold) | (39,103) | (41,349) | (39,031) | (51,338) | (47,327) | (46,695) | ||
| Gross profit: | 60,770 | 64,077 | 58,306 | 73,008 | 66,827 | 63,489 | ||
| Operating expenses | (61,839) | (62,945) | (57,429) | (71,810) | (64,813) | (62,129) | ||
| Operating income (loss): | (1,069) | 1,132 | 877 | 1,198 | 2,014 | 1,360 | ||
| Nonoperating income (Other Nonoperating income) | 1,525 | 1,474 | 1,477 | 1,513 | 1,401 | 1,192 | ||
| Interest and debt expense | (1,320) | (1,293) | (1,214) | (1,320) | (1,322) | (1,280) | ||
| Income (loss) from continuing operations before income taxes: | (864) | 1,313 | 1,140 | 1,391 | 2,093 | 1,272 | ||
| Income tax expense (benefit) | (211) | 62 | (73) | 550 | (95) | (37) | ||
| Net income (loss): | (1,075) | 1,375 | 1,067 | 1,941 | 1,998 | 1,235 | ||
| Net income (loss) attributable to noncontrolling interest | 934 | (1,190) | (928) | (1,698) | (1,753) | (1,087) | ||
| Net income (loss) available to common stockholders, basic: | (141) | 185 | 139 | 243 | 245 | 148 | ||
| Other undisclosed net income (loss) available to common stockholders, diluted | (695) | 886 | 691 | 1,251 | 1,299 | 806 | ||
| Net income (loss) available to common stockholders, diluted: | (836) | 1,071 | 830 | 1,494 | 1,544 | 954 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (1,075) | 1,375 | 1,067 | 1,941 | 1,998 | 1,235 | ||
| Comprehensive income (loss): | (1,075) | 1,375 | 1,067 | 1,941 | 1,998 | 1,235 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 934 | (1,190) | (928) | (1,698) | (1,753) | (1,087) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (141) | 185 | 139 | 243 | 245 | 148 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.