Broad Street Realty, Inc. (BRST) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
11911 FREEDOM DRIVE RESTON, VA 20190 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 65 - Real Estate (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 16,160 | 9,779 | 12,356 | 2,786 | 4,105 | 9,068 | |||
| Cash and cash equivalent | 16,160 | 9,779 | 12,356 | 2,786 | 4,105 | 9,068 | |||
| Receivables | 460 | 35 | 101 | 82 | 59 | 113 | |||
| Total current assets: | 16,620 | 9,814 | 12,457 | 2,868 | 4,164 | 9,181 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,253 | 1,494 | 695 | 852 | 1,287 | 1,284 | |||
| Property, plant and equipment | 125 | 144 | 64 | 68 | 107 | 101 | |||
| Long-term investments and receivables | |||||||||
| Long-term investments | |||||||||
| Intangible assets, net (including goodwill) | 32,967 | 33,374 | 41,228 | 35,435 | 20,619 | 20,222 | |||
| Intangible assets, net (excluding goodwill) | 32,967 | 33,374 | 41,228 | 35,435 | 20,619 | 20,222 | |||
| Derivative instruments and hedges | 3,426 | ||||||||
| Deferred costs | 2,114 | 2,038 | 1,858 | 1,115 | 917 | 1,307 | |||
| Total noncurrent assets: | 36,459 | 37,050 | 47,271 | 37,470 | 22,930 | 22,914 | |||
| Other undisclosed assets | 292,172 | 304,255 | 342,558 | 211,331 | 164,332 | 160,215 | |||
| TOTAL ASSETS: | 345,251 | 351,119 | 402,286 | 251,669 | 191,426 | 192,310 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 321 | 633 | 5,521 | 11,693 | 14,234 | 18,089 | |||
| Deferred income tax liabilities | 3,968 | 8,964 | 11,853 | 14,650 | |||||
| Off-market lease, unfavorable | 321 | 633 | 1,553 | 2,729 | 2,381 | 3,439 | |||
| Total noncurrent liabilities: | 321 | 633 | 5,521 | 11,693 | 14,234 | 18,089 | |||
| Other undisclosed liabilities | 263,231 | 247,396 | 284,323 | 191,852 | 133,708 | 122,785 | |||
| Total liabilities: | 263,552 | 248,029 | 289,844 | 203,545 | 147,942 | 140,874 | |||
| Temporary equity, including noncontrolling interest | 98,356 | 87,288 | 73,697 | ||||||
| Equity | |||||||||
| Equity, attributable to parent | (8,967) | 19,680 | 39,182 | 50,798 | 44,812 | 51,385 | |||
| Common stock | 350 | 334 | 323 | 319 | 225 | 216 | |||
| Additional paid in capital | 38,726 | 55,186 | 72,097 | 70,022 | 54,622 | 53,059 | |||
| Accumulated other comprehensive income (loss) | (1,104) | 547 | 56 | ||||||
| Accumulated deficit | (46,939) | (36,387) | (33,294) | (19,543) | (10,035) | (1,890) | |||
| Equity, attributable to noncontrolling interest | (7,690) | (3,878) | (437) | (2,674) | (1,328) | 51 | |||
| Total equity: | (16,657) | 15,802 | 38,745 | 48,124 | 43,484 | 51,436 | |||
| TOTAL LIABILITIES AND EQUITY: | 345,251 | 351,119 | 402,286 | 251,669 | 191,426 | 192,310 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 41,345 | 42,169 | 32,951 | 25,349 | 19,659 | 7,242 | ||
| Operating lease, lease income | 38,810 | 38,990 | 29,871 | 21,408 | 15,864 | 242 | ||
| Gross profit: | 41,345 | 42,169 | 32,951 | 25,349 | 19,659 | 7,242 | ||
| Operating expenses | (41,637) | (48,275) | (41,773) | (31,413) | (24,769) | (8,850) | ||
| Other undisclosed operating income | 11,486 | |||||||
| Operating income (loss): | (292) | 5,380 | (8,822) | (6,064) | (5,110) | (1,608) | ||
| Nonoperating income (expense) | (14,428) | (16,025) | (13,308) | (8,213) | (7,447) | (4,166) | ||
| Investment income, nonoperating | ||||||||
| Other nonoperating expense | (31) | (16,025) | (13,308) | (8,213) | (7,447) | (4,166) | ||
| Interest and debt expense | (7) | (43) | (59) | (8,433) | (6,676) | (3,148) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (14,727) | (10,688) | (22,189) | (22,710) | (19,233) | (8,922) | ||
| Other undisclosed income from continuing operations before income taxes | 7 | 43 | ||||||
| Income (loss) from continuing operations before income taxes: | (14,720) | (10,645) | (22,189) | (22,710) | (19,233) | (8,922) | ||
| Income tax expense (benefit) | (78) | 3,628 | 5,857 | 3,533 | 3,033 | 704 | ||
| Income (loss) from continuing operations: | (14,798) | (7,017) | (16,332) | (19,177) | (16,200) | (8,218) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (19,177) | (16,200) | (8,218) | |
| Other undisclosed net income | 59 | 8,433 | 6,676 | 3,148 | ||||
| Net income (loss): | (14,798) | (7,017) | (16,273) | (10,744) | (9,524) | (5,070) | ||
| Net income (loss) attributable to noncontrolling interest | 4,246 | 3,924 | 2,522 | 1,236 | 1,379 | 3,180 | ||
| Net income (loss) available to common stockholders, diluted: | (10,552) | (3,093) | (13,751) | (9,508) | (8,145) | (1,890) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (14,798) | (7,017) | (16,273) | (10,744) | (9,524) | (5,070) | ||
| Other comprehensive income (loss) | (16,449) | (6,526) | (16,217) | |||||
| Comprehensive income (loss): | (31,247) | (13,543) | (32,490) | (10,744) | (9,524) | (5,070) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 4,246 | 3,924 | 2,522 | 1,236 | 1,379 | 3,180 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (27,001) | (9,619) | (29,968) | (9,508) | (8,145) | (1,890) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.