Brixmor Property Group Inc. (BRX) Financial Statements (2025 and earlier)
Company Profile
Business Address |
100 PARK AVENUE NEW YORK, NY 10017 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 378 | 1 | 16 | 297 | 369 | 19 | |||
Cash and cash equivalent | 378 | 1 | 16 | 297 | 369 | 19 | |||
Receivables | 282 | 279 | 264 | 235 | 240 | 234 | |||
Total current assets: | 660 | 280 | 281 | 532 | 609 | 253 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 39 | 32 | 36 | 29 | 34 | 40 | |||
Property, plant and equipment | 1,835 | 1,794 | 1,820 | 1,773 | 1,740 | 1,767 | |||
Intangible assets, net (including goodwill) | (433) | (446) | (465) | (481) | (508) | (533) | |||
Intangible assets, net (excluding goodwill) | (433) | (446) | (465) | (481) | (508) | (533) | |||
Regulated entity, other noncurrent assets | 25 | 25 | 32 | 31 | 33 | 33 | |||
Total noncurrent assets: | 1,466 | 1,406 | 1,423 | 1,352 | 1,299 | 1,306 | |||
Other undisclosed assets | 6,783 | 6,647 | 6,733 | 6,493 | 6,434 | 6,583 | |||
TOTAL ASSETS: | 8,909 | 8,333 | 8,436 | 8,377 | 8,342 | 8,142 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Noncurrent Liabilities | |||||||||
Other undisclosed liabilities | 5,925 | 5,482 | 5,571 | 5,659 | 5,661 | 5,399 | |||
Total liabilities: | 5,925 | 5,482 | 5,571 | 5,659 | 5,661 | 5,399 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 2,984 | 3,311 | 3,311 | 3,222 | 3,189 | 3,224 | |||
Common stock | 3 | 3 | 3 | 3 | 3 | 3 | |||
Additional paid in capital | 3,431 | 3,311 | 3,299 | 3,232 | 3,214 | 3,231 | |||
Accumulated other comprehensive income (loss) | 8 | (3) | 9 | (13) | (28) | (10) | |||
Other undisclosed equity, attributable to parent | (459) | ||||||||
Equity, attributable to noncontrolling interest | 0 | ||||||||
Other undisclosed equity | (461) | (446) | (504) | (508) | (480) | ||||
Total equity: | 2,984 | 2,850 | 2,865 | 2,718 | 2,681 | 2,744 | |||
TOTAL LIABILITIES AND EQUITY: | 8,909 | 8,333 | 8,436 | 8,377 | 8,342 | 8,142 |
Income Statement (P&L) ($ in millions)
3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,285 | 1,245 | 1,218 | 1,152 | 1,053 | 1,168 | ||
Operating lease, lease income | 1,283 | 1,244 | 1,217 | 1,146 | ||||
Cost of revenue (Deferred Sales Inducement Cost, Amortization Expense) | (2) | (4) | (4) | (5) | (4) | |||
Gross profit: | 1,283 | 1,241 | 1,214 | 1,147 | 1,050 | 1,168 | ||
Operating expenses | (826) | (817) | (779) | (732) | (734) | (755) | ||
Operating income: | 457 | 424 | 435 | 415 | 316 | 413 | ||
Nonoperating expense | (120) | (123) | (84) | (150) | (198) | (138) | ||
Interest and debt expense | 1 | 4 | (0) | (223) | (228) | (2) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 2 | |||||||
Income (loss) from continuing operations: | 337 | 306 | 350 | 42 | (110) | 275 | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 42 | (110) | 275 | |
Other undisclosed net income (loss) | 2 | (0) | 4 | 228 | 232 | |||
Net income: | 339 | 305 | 354 | 270 | 121 | 275 | ||
Net loss attributable to noncontrolling interest | (0) | |||||||
Other undisclosed net loss attributable to parent | ||||||||
Net income available to common stockholders, basic: | 339 | 305 | 354 | 270 | 121 | 275 | ||
Other undisclosed net loss available to common stockholders, diluted | (1) | (1) | (1) | (1) | (0) | (1) | ||
Net income available to common stockholders, diluted: | 339 | 304 | 353 | 269 | 121 | 274 |
Comprehensive Income ($ in millions)
3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 339 | 305 | 354 | 270 | 121 | 275 | ||
Other comprehensive income (loss) | (12) | 22 | 15 | (19) | (26) | |||
Other undisclosed comprehensive income | 11 | |||||||
Comprehensive income: | 350 | 294 | 376 | 286 | 103 | 249 | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (0) | |||||||
Other undisclosed comprehensive loss, net of tax, attributable to parent | ||||||||
Comprehensive income, net of tax, attributable to parent: | 350 | 294 | 376 | 286 | 103 | 249 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.