BT Brands Inc. (BTBD) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
405 MAIN AVENUE WEST WEST FARGO, ND 58078 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5812 - Eating Places (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 1,392 | 8,145 | 12,386 | 1,321 | 258 | |||
| Cash and cash equivalents | 2,151 | 12,386 | 1,321 | 258 | ||||
| Short-term investments | 1,392 | 5,994 | ||||||
| Receivables | 29 | 77 | 72 | 19 | 15 | |||
| Inventory, net of allowances, customer advances and progress billings | 201 | 158 | 80 | 61 | 56 | |||
| Inventory | 201 | 158 | 80 | 61 | 56 | |||
| Prepaid expense | 5 | 7 | ||||||
| Asset, held-for-sale, not part of disposal group | 259 | 447 | ||||||
| Other undisclosed current assets | 5,348 | 37 | 27 | |||||
| Total current assets: | 7,229 | 8,864 | 12,565 | 1,406 | 337 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 1,789 | 2,005 | ||||||
| Inventory, real estate | 449 | |||||||
| Property, plant and equipment | 3,247 | 3,295 | 1,592 | 1,632 | 1,650 | |||
| Intangible assets, net (including goodwill) | 1,461 | 1,579 | ||||||
| Goodwill | 671 | 671 | ||||||
| Intangible assets, net (excluding goodwill) | 790 | 908 | ||||||
| Deferred income tax assets | 206 | 61 | ||||||
| Other undisclosed noncurrent assets | 677 | 966 | 349 | 351 | (2,081) | |||
| Total noncurrent assets: | 7,381 | 7,906 | 1,941 | 1,983 | 18 | |||
| Other undisclosed assets | 2,278 | |||||||
| TOTAL ASSETS: | 14,609 | 16,770 | 14,506 | 3,389 | 2,634 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 1,036 | 981 | 826 | 789 | 627 | |||
| Taxes payable | ✕ | ✕ | ✕ | 209 | 98 | 3 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | 71 | 100 | |||
| Accounts payable | 555 | 449 | 292 | 270 | 322 | |||
| Accrued liabilities | 480 | 533 | 254 | 421 | 203 | |||
| Debt | 183 | 168 | 170 | 245 | 278 | |||
| Other undisclosed current liabilities | 331 | 985 | (71) | (100) | ||||
| Total current liabilities: | 1,550 | 2,134 | 925 | 1,035 | 805 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 2,270 | 2,658 | 2,833 | 2,939 | 3,221 | |||
| Long-term debt, excluding current maturities | 2,270 | 2,658 | 2,833 | 2,939 | 3,221 | |||
| Liabilities, other than long-term debt | 1,601 | 1,825 | ||||||
| Operating lease, liability | 1,601 | 1,825 | ||||||
| Other undisclosed noncurrent liabilities | 119 | 118 | 4 | |||||
| Total noncurrent liabilities: | 3,870 | 4,484 | 2,952 | 3,057 | 3,225 | |||
| Total liabilities: | 5,420 | 6,617 | 3,877 | 4,091 | 4,030 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | 9,189 | 10,153 | 10,628 | (702) | (1,396) | |||
| Common stock | 12 | 13 | 8 | 8 | ||||
| Treasury stock, value | (357) | (107) | ||||||
| Additional paid in capital | 11,583 | 11,409 | 11,216 | 498 | 498 | |||
| Accumulated deficit | (2,050) | (1,163) | (600) | (1,208) | (1,902) | |||
| Other undisclosed equity, attributable to parent | 13 | |||||||
| Other undisclosed equity | 0 | |||||||
| Total equity: | 9,189 | 10,153 | 10,628 | (702) | (1,396) | |||
| TOTAL LIABILITIES AND EQUITY: | 14,609 | 16,770 | 14,506 | 3,389 | 2,634 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 14,077 | 12,601 | 8,452 | 8,160 | 6,481 | ||
| Cost of revenue | (11,789) | (10,003) | (6,322) | (6,136) | (5,550) | ||
| Gross profit: | 2,288 | 2,598 | 2,130 | 2,023 | 931 | ||
| Operating expenses | (3,360) | (2,989) | (1,150) | (1,494) | (1,153) | ||
| Operating income (loss): | (1,073) | (391) | 981 | 529 | (222) | ||
| Nonoperating income (expense) | 104 | (81) | 570 | 8 | |||
| Investment income, nonoperating | 104 | ||||||
| Other nonoperating income (expense) | 104 | (81) | 467 | 8 | |||
| Interest and debt expense | (98) | (115) | (173) | (178) | 168 | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (1,066) | (587) | 808 | 922 | (46) | ||
| Income from equity method investments | |||||||
| Other undisclosed income (loss) from continuing operations before income taxes | 34 | (156) | |||||
| Income (loss) from continuing operations before income taxes: | (1,032) | (742) | 808 | 922 | (46) | ||
| Income tax expense (benefit) | (145) | 180 | (200) | (130) | (49) | ||
| Income (loss) from continuing operations: | (1,177) | (562) | 608 | 792 | (94) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 608 | 792 | (94) | |
| Other undisclosed net income | 290 | 1,125 | |||||
| Net income (loss): | (887) | 562 | 608 | 792 | (94) | ||
| Other undisclosed net income (loss) attributable to parent | (1,125) | (274) | |||||
| Net income (loss) available to common stockholders, diluted: | (887) | (562) | 608 | 792 | (369) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | (887) | 562 | 608 | 792 | (94) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (887) | 562 | 608 | 792 | (94) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.