CalEthos, Inc. (BUUZ) Financial Statements (2024 and earlier)
Company Profile
Business Address |
THREE SUGAR CREEK CENTER SUGAR LAND, TX 77478 |
State of Incorp. | NV |
Fiscal Year End | December 31 |
Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 1,707,000 | 1,913,000 | 2,067,000 | 2,249,000 | 2,401,000 | 2,749,000 | |||
Cash and cash equivalents | 1,707,000 | 1,913,000 | 2,067,000 | 2,249,000 | 2,401,000 | 2,749,000 | |||
Prepaid expense | 1,000 | 3,000 | 21,000 | ||||||
Other undisclosed current assets | 10,000 | 4,000 | |||||||
Total current assets: | 1,717,000 | 1,913,000 | 2,071,000 | 2,250,000 | 2,404,000 | 2,770,000 | |||
Noncurrent Assets | |||||||||
Intangible assets, net (including goodwill) | 148,000 | 148,000 | 74,000 | ||||||
Intangible assets, net (excluding goodwill) | 148,000 | 148,000 | 74,000 | ||||||
Other undisclosed noncurrent assets | 233,000 | 84,000 | (148,000) | (148,000) | |||||
Total noncurrent assets: | 233,000 | 84,000 | 74,000 | ||||||
TOTAL ASSETS: | 1,950,000 | 1,997,000 | 2,071,000 | 2,250,000 | 2,404,000 | 2,844,000 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 808,000 | 663,000 | 540,000 | 464,000 | 425,000 | 483,000 | |||
Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 211,000 | 157,000 | 133,000 | ||
Accounts payable | 231,000 | 186,000 | 186,000 | 251,000 | 267,000 | 258,000 | |||
Accrued liabilities | 19,000 | 35,000 | 28,000 | 2,000 | 1,000 | 92,000 | |||
Other undisclosed accounts payable and accrued liabilities | 558,000 | 442,000 | 326,000 | ||||||
Debt | 4,674,000 | 4,674,000 | 326,000 | 4,631,000 | 4,173,000 | 3,585,000 | |||
Other undisclosed current liabilities | 4,348,000 | 68,000 | |||||||
Total current liabilities: | 5,482,000 | 5,337,000 | 5,214,000 | 5,163,000 | 4,598,000 | 4,068,000 | |||
Noncurrent Liabilities | |||||||||
Other undisclosed liabilities | 71,000 | 75,000 | |||||||
Total liabilities: | 5,482,000 | 5,337,000 | 5,214,000 | 5,163,000 | 4,669,000 | 4,143,000 | |||
Equity | |||||||||
Equity, attributable to parent, including: | (3,532,000) | (3,340,000) | (3,143,000) | (2,913,000) | (2,265,000) | (1,299,000) | |||
Common stock | 14,000 | 24,000 | 24,000 | 15,000 | 26,000 | 26,000 | |||
Additional paid in capital | 11,514,000 | 11,480,000 | 11,480,000 | 11,488,000 | 22,645,000 | 19,439,000 | |||
Accumulated other comprehensive income (loss) | 8,000 | 7,000 | 5,000 | 17,000 | (3,000) | (5,000) | |||
Accumulated deficit | (15,066,000) | (14,849,000) | (14,650,000) | (14,431,000) | (24,931,000) | (20,757,000) | |||
Other undisclosed equity, attributable to parent | (2,000) | (2,000) | (2,000) | (2,000) | (2,000) | (2,000) | |||
Total equity: | (3,532,000) | (3,340,000) | (3,143,000) | (2,913,000) | (2,265,000) | (1,299,000) | |||
TOTAL LIABILITIES AND EQUITY: | 1,950,000 | 1,997,000 | 2,071,000 | 2,250,000 | 2,404,000 | 2,844,000 |
Income Statement (P&L) (USD)Annual | Quarterly
9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
---|---|---|---|---|---|---|---|---|
Operating expenses | (154,000) | (97,000) | (102,000) | 11,008,000 | (3,568,000) | (3,419,000) | ||
Operating income (loss): | (154,000) | (97,000) | (102,000) | 11,008,000 | (3,568,000) | (3,419,000) | ||
Nonoperating expense | (63,000) | (102,000) | (116,000) | (508,000) | (606,000) | (507,000) | ||
Other nonoperating income | 17,000 | 14,000 | 6,000 | 1,000 | ||||
Interest and debt expense | 23,000 | (423,000) | (116,000) | (18,000) | ||||
Income (loss) from continuing operations before equity method investments, income taxes: | (194,000) | (622,000) | (334,000) | 10,500,000 | (4,174,000) | (3,944,000) | ||
Other undisclosed income (loss) from continuing operations before income taxes | (23,000) | 423,000 | 116,000 | 18,000 | ||||
Income (loss) from continuing operations: | (217,000) | (199,000) | (218,000) | 10,500,000 | (4,174,000) | (3,926,000) | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 10,500,000 | (4,174,000) | (3,926,000) | |
Net income (loss) available to common stockholders, diluted: | (217,000) | (199,000) | (218,000) | 10,500,000 | (4,174,000) | (3,926,000) |
Comprehensive Income (USD)Annual | Quarterly
9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (217,000) | (199,000) | (218,000) | 10,500,000 | (4,174,000) | (3,926,000) | ||
Other comprehensive income (loss) | 2,000 | (3,000) | ||||||
Other undisclosed comprehensive income (loss) | 1,000 | 2,000 | (12,000) | 20,000 | ||||
Comprehensive income (loss), net of tax, attributable to parent: | (216,000) | (197,000) | (230,000) | 10,520,000 | (4,172,000) | (3,929,000) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.