Boyd Gaming Corporation (BYD) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
6465 SOUTH RAINBOW BOULEVARD LAS VEGAS, NV 89118 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7011 - Hotels and Motels (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 305 | 284 | 345 | 520 | 250 | 249 | |||
| Cash and cash equivalent | 304 | 283 | 345 | 519 | 250 | 249 | |||
| Short-term investments | 1 | 1 | 1 | 1 | |||||
| Restricted cash and investments | 4 | 12 | 13 | 16 | 20 | 24 | |||
| Receivables | 141 | 112 | 89 | 53 | 60 | 60 | |||
| Inventory, net of allowances, customer advances and progress billings | 21 | 22 | 20 | 23 | 22 | 21 | |||
| Inventory | 21 | 22 | 20 | 23 | 22 | 21 | |||
| Other undisclosed current assets | 59 | 49 | 41 | 39 | 46 | 46 | |||
| Total current assets: | 529 | 478 | 508 | 650 | 399 | 400 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 793 | 830 | 884 | 929 | 936 | ✕ | |||
| Property, plant and equipment | 2,543 | 2,394 | 2,394 | 2,526 | 2,673 | 2,716 | |||
| Intangible assets, net (including goodwill) | 2,340 | 2,461 | 2,340 | 2,353 | 2,550 | 2,529 | |||
| Goodwill | 947 | 1,034 | 971 | 971 | 1,083 | 1,062 | |||
| Intangible assets, net (excluding goodwill) | 1,393 | 1,427 | 1,368 | 1,382 | 1,467 | 1,467 | |||
| Other noncurrent assets | 68 | 147 | 98 | 101 | 92 | 106 | |||
| Other undisclosed noncurrent assets | 5 | ||||||||
| Total noncurrent assets: | 5,744 | 5,833 | 5,716 | 5,909 | 6,251 | 5,357 | |||
| TOTAL ASSETS: | 6,273 | 6,311 | 6,224 | 6,559 | 6,650 | 5,756 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 552 | 542 | 515 | 493 | 530 | 445 | |||
| Taxes payable | ✕ | ✕ | ✕ | 0 | |||||
| Accounts payable | 125 | 130 | 102 | 97 | 91 | 111 | |||
| Accrued liabilities | 427 | 412 | 413 | 396 | 439 | 334 | |||
| Debt | 44 | 44 | 42 | 31 | 27 | 24 | |||
| Other undisclosed current liabilities | 0 | ||||||||
| Total current liabilities: | 596 | 586 | 557 | 524 | 557 | 470 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,871 | 3,005 | 3,806 | 4,716 | 4,579 | 3,955 | |||
| Long-term debt, excluding current maturities | 2,871 | 3,005 | 2,990 | 3,867 | 3,739 | 3,955 | |||
| Liabilities, other than long-term debt | 1,061 | 1,129 | 322 | 195 | 249 | 186 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 121 | ||
| Deferred income tax liabilities | 289 | 319 | 265 | 131 | 163 | ✕ | |||
| Liability for uncertainty in income taxes | 4 | 4 | |||||||
| Other liabilities | 61 | 52 | 58 | 64 | 82 | 61 | |||
| Operating lease, liability | 711 | 758 | 816 | 849 | 840 | ✕ | |||
| Total noncurrent liabilities: | 3,933 | 4,134 | 4,128 | 4,911 | 4,828 | 4,141 | |||
| Total liabilities: | 4,529 | 4,721 | 4,685 | 5,435 | 5,385 | 4,611 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,744 | 1,591 | 1,539 | 1,124 | 1,265 | 1,146 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 305 | 828 | 876 | 884 | 892 | ||||
| Accumulated other comprehensive income (loss) | (1) | (1) | (0) | 0 | (1) | (1) | |||
| Retained earnings | 1,744 | 1,286 | 710 | 246 | 381 | 253 | |||
| Total equity: | 1,744 | 1,591 | 1,539 | 1,124 | 1,265 | 1,146 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,273 | 6,311 | 6,224 | 6,559 | 6,650 | 5,756 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,738 | 3,555 | 3,370 | 2,178 | 3,326 | 2,627 | ||
| Cost of revenue | (2,339) | (2,159) | (1,813) | (1,343) | (658) | (1,623) | ||
| Gross profit: | 1,400 | 1,396 | 1,557 | 835 | 2,668 | 1,004 | ||
| Operating expenses | (498) | (415) | (657) | (821) | (2,196) | (648) | ||
| Other operating income (expense), net | 4 | 12 | ||||||
| Other undisclosed operating income (loss) | (4) | (12) | ||||||
| Operating income: | 902 | 981 | 900 | 14 | 473 | 355 | ||
| Nonoperating expense | (149) | (152) | (296) | (185) | (270) | (200) | ||
| Investment income, nonoperating | 24 | 22 | 2 | 2 | 2 | 4 | ||
| Other nonoperating income (expense) | (2) | (3) | (3) | 45 | 0 | 0 | ||
| Interest and debt expense | (171) | (20) | (95) | (2) | (35) | (0) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 582 | 809 | 509 | (173) | 167 | 155 | ||
| Other undisclosed income from continuing operations before income taxes | 171 | 20 | 95 | 2 | 35 | 0 | ||
| Income (loss) from continuing operations before income taxes: | 753 | 829 | 604 | (171) | 202 | 155 | ||
| Income tax expense (benefit) | (133) | (189) | (140) | 36 | (44) | (40) | ||
| Income (loss) from continuing operations: | 620 | 639 | 464 | (135) | 158 | 115 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 464 | (135) | 158 | 115 | |
| Other undisclosed net income | 0 | |||||||
| Net income (loss) available to common stockholders, diluted: | 620 | 639 | 464 | (135) | 158 | 115 | ||
Comprehensive Income ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 620 | 639 | 464 | (135) | 158 | 115 | ||
| Other comprehensive loss | (1) | |||||||
| Comprehensive income (loss): | 620 | 639 | 464 | (135) | 158 | 114 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 0 | (1) | (0) | 1 | 1 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 620 | 638 | 464 | (134) | 158 | 114 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.